Preview

South Dakota Microbrewery

Satisfactory Essays
Open Document
Open Document
704 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
South Dakota Microbrewery
QUESTION 1 Plant-wide allocation based
Predetermined overhead rate =$116750/7500 DL hours =$15.57 per direct labor-hours Overhead cost Direct cost Total cost Cost per batch Cost per bottle
Ale $15.57*18=$280.26 $62.60 $108 $450.86 $1.8 $0.85
Bock $15.57*12=$186.84 $88.95 $72 $347.79 $2.9 $0.91
Stout $15.57*13=$202.41 $89.55 $78 $369.96 $3.08 $0.86 Activity-based cost system Cost Allocation rate Buffalo Ale Bismark Bock Four Heads Stout
M&S $30,000 $10.31 $30.93 $144.34 $41.24
M&C $8,000 $2.75 $8.25 $38.50 $11.00
C&S $7,500 $1.00 $18.00 $12.00 $13.00
ED $5,500 $0.07 $7.70 $22.05 $9.45
QC $10,500 $2.16 $10.80 $47.52 $17.28
B&L $21,000 $0.09 $47.52 $34.56 $38.88
Storage $3,000 $0.01 $5.28 $3.84 $4.32
Shipping $31,250 $8.36 $16.72 $150.48 $75.24
Total OH cost $145.20 $453.29 $210.41
Total direct cost $62.60 $88.95 $89.55
Direct labor $108.00 $72.00 $78.00
Total direct cost per batch $315.80 $614.24 $377.96
Cost per bottle $0.60 $1.60 $0.87 Question 2 Plant-wide allocation based ABC Buffalo Ale Bismarck Bock Four heads Stout Buffalo Ale Bismark Bock Four heads Stout
Expected batches sold 250 120 120 250 120 120
Number of Bottles per Batch 528 384 432 528 384 432
Expected Bottles sold 132,000 46,080 51,840 132,000 46,080 51,840 Cost per bottle $0.85 $0.91 $0.86 $0.60 $1.60 $0.87
Selling price per bottle 1.05 1.5 1.4 1.05 1.5 1.4
Gross margin per bottle 0.2 0.59 0.54 0.45 -0.1 0.53
Gross margin per batch $105.6 $226.56 $233.28 $237.6 -$38.4 $228.96
Gross margin percentage 19.05% 39.33% 38.57% 42.86% -6.67% 37.86%
Gross margin for each label $26,400 $27,187 $27,994 $59,400 ($4,608) $27,475

Question 3 Plant-wide allocation based Activity-based cost system
Advantages 1.Simple
2. Lower expense
3.easy for one product line 1. Accurate
2. Best for multi-
Continue Reading
View Writing Issues

You May Also Find These Documents Helpful

  • Satisfactory Essays

    SCM 366 001 HW 1 and HW 2
    • 346 Words
    • 9 Pages

    SCM 366 001 HW 1 and HW 2

    Ordering Cost Sensitivity $ 500 $ 1000 $ 1500 $ 2000 $ 2500 $ 3000 $ $ 182.00 910.00 455.00 303.33 227.50 182.00 151.67 Holding Cost Sensitivity $ 525.00 500 $ 105.00 1000 $ 210.00 1500 $ 315.00 2000 $ 420.00 2500 $ 525.00 3000 $ 630.00 1,472 Annual Cost of Holding and Ordering = (13,000*x/500) + (500*$0.42/2) $900 = (13,000*x/500) + (500*$0.42/2) $900 = (26 *x) + $105 $900 - $105 = (26 *x) $795 = 26 * x x = $795 / 26 = 30.58 f. Scenario Demand Ratio Scenario 1 Scenario 2 Scenario 3 Scenario 4 Scenario 5 g. 0.25 0.5 1 2 4 Order Quantity 1000 2000 3000 4000 5000 Annual Ordering Costs $ 455 $ 228 $ 152 $ 114 $ 91 Annual Deamd EOQ 3,250 6,500 13,000 26,000 52,000 Annual Holding Costs $ 210.00 $ 420.00 $ 630.00 $ 840.00 $ 1,050.00 735.98 1040.83 1471.96 2081.67 2943.92 Total $ $ $ $ $ 665 648 782 954 1,141…

    • 346 Words
    • 9 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    Campfire Outfitters Drivers Cost Center Case Study
    • 657 Words
    • 3 Pages

    Campfire Outfitters Drivers Cost Center Case Study

    Paper cost ( 1,300 copies x .007) 9.10 Other supplies & electricity (1,300 copies x 0.004) 5.20 Total variable cost 14.30 2.) Calculate the total labor cost of these jobs Labor cost ( $ 8 x 4 hrs ) 32.00 3.) Suggest a way to assign labor and indirect costs to the cost of a copy made on that Sunday Direct Labor hours used because it is fixed and can be easily measured. 4.) Determine the full cost of one copy on the last Sunday in June, using the cost method in preceeding question. Paper cost 0.007 Other supplies & electricity Other supplies & electricity 0.004 0.004 Labor Cost (8/ hrx 4 hrs)/1300 copies 0.0246 Monthly operating cost (total cost (($5,000/30 days)/8hrs ) hourly rate ( 20.83/ hr x 4hrs )/1,300 copies 0.064 Total Full Cost per copy 0.0996 5. ) Determine the average annual full cost of one copy No. Of copies made / No. Of copies made 1,300 copies / 4hrs = 325 copies per hour Total no. Of copies made = total direct labor-hours x copies made per hour 7,280 hrs x 325 copies per hour = 2,366,000 copies Variable Cost ( 0.011 x 2,366,000 copies ) Labor cost (.0246 x 2,366,000 copies ) Other monthly cost total cost 5,000 x 12 months Total annual cost 26,026.00 58,203.60 144,000.00…

    • 657 Words
    • 3 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    Course Project B Acc 505
    • 477 Words
    • 2 Pages

    Course Project B Acc 505

    AC505 Part B Capital Budgeting problem Clark Paints Cost of new equipment $200,000 Expected life of equipment in years 5 Disposal value in 5 years $40,000 Life production - number of cans 5,500,000 Annual production or purchase needs 1,100,000 Initial training costs Number of workers needed 3 Annual hours to be worked per employee 2,000 Earnings per hour for employees $12 Annual health benefits per employee $7,500 Other annual benefits per employee-% of wages 18% Cost of raw materials per can $0.25 Other variable production costs per can $0.05 Costs to purchase cans - per can $0.45 Required rate of return 12% Tax rate 35% Make Purchase Annual cost of direct material: Need of 1,100,000 cans per year $275,000 0 Annual cost of direct labor for new employees: Wages 72,000 0 Health benefits 7,500 0 Other benefits 12,960 0 Total wages and benefits 92,460 Other variable production costs 55,000 Total annual production costs $422,460 0 Annual cost to purchase cans 495,000 Before Tax After Tax Item Amount Amount Annual cash savings $72,540 $0 Tax savings due to depreciation 32,000 $0 Total annual cash flow $58,351 0 1 2 3 4 5 200,000 141,649 83,298 24,947 0.43 58,351 3.43 years Accounting income as result of decreased costs Annual cash savings $72,540 Less Depreciation -32,000 Before tax income 40,540 Tax at 35% rate 14,189 After tax income $26,351 Before Tax After tax 12% PV Present Item Year Amount Tax % Amount Factor Value Cost of machine 0 $200,000 Cost of training 0 92,460…

    • 477 Words
    • 2 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    MAT 116 Week 2: Assignment Analysis
    • 1331 Words
    • 6 Pages

    MAT 116 Week 2: Assignment Analysis

    You are considering several different locations, so your total expenses may be different than the value found in problem 1. You are also considering changing the number of employees to start. Using the year 1 inventory and the personal and employee salary figures from the table of preliminary figures, but using E for the total expenses (expenses, rent, utilities and operational expenses) instead of the value from the table, and n for the number of employees, write a general algebraic expression that expresses your total year one costs. Simplify the expression. Evaluate the expression for a total expense value of $12,000 and 3…

    • 1331 Words
    • 6 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    Kipley Company Payroll Register (Continuing Payroll Problem a)
    • 718 Words
    • 3 Pages

    Kipley Company Payroll Register (Continuing Payroll Problem a)

    Enter the appropriate numbers/formulas in the shaded (gray) cells. An asterisk (*) will appear to the right of an incorrect answer.…

    • 718 Words
    • 3 Pages
    Satisfactory Essays
    Read More
  • Powerful Essays

    South Delaware Coors
    • 1201 Words
    • 5 Pages

    South Delaware Coors

    The purpose of this case is to analyze Larry Brownlow’s decision to invest and operate a Coors Distributor in south Delaware. Coors Beer is located in Golden, Colorado and has many distributors that are monitored closely throughout the country. Coors is known for its dedication to quality by suppliers, wholesalers, and its customers. Not only does Coors monitor wholesalers and distributors, the company also requires that the wholesaler and distributor us recycling equipment. Mr. Brownlow had $15,000 to research the decision and decide if he should own the South Delaware Distribution Center. $800,000 is needed for initial investment of the distributor. Since Coors will enter this area for the first time, it is believed that market share will continue to grow as the brand becomes established over time.…

    • 1201 Words
    • 5 Pages
    Powerful Essays
    Read More
  • Powerful Essays

    Mountain Man Brewing Company
    • 4418 Words
    • 18 Pages

    Mountain Man Brewing Company

    |NUS | |MKT4415B | |Mountain Man Brewing Company: Bringing the Brand to Light | | | |Nur Azlyn bte Mohd Khalid | |2-Nov-2011 | |Prepared for: Dr Chng Peng Sim | |Examining the issue of product development and its cost-benefit analysis | Table of Contents 1. INTRODUCTION 3 1.1 Defining the Problem …… ……. 3 1.2 The Beer Industry – East Central Region 4 2.…

    • 4418 Words
    • 18 Pages
    Powerful Essays
    Read More
  • Good Essays

    Big Sky Brew Case Study
    • 1082 Words
    • 5 Pages

    Big Sky Brew Case Study

    Big Sky Brewing Company was established in 1993 in Missoula, Montana. Neal Leathers, Bjorn Nabozney, and Brad Robinson were the founders. According to the Big Sky Brew website, Brad and Neal had been home brewers in Michigan since the mid 1980’s. They both moved to Missoula, Montana where they fell in love with the Bayern Brewing Company and were very impressed with their lagers. They met Bjorn at the sporting goods store that they temporarily worked at. Bjorn had found out that they were home brewers and wanted to try some. He thought it was so good that he gave them the idea to start up a small town brewing company just like Bayern, since he had his bachelor’s in finance he would take care of the business aspect of the business. From there the business was established and flourished along with some minor complications. Big Sky Brewing Company’s minor complications dealt with all the business aspects that are needed to help a company run well. Throughout this paper we plan to take a deeper look at the accounting, marketing, distribution, and operations management. While looking over those for important aspects of any business we will provide their strengths and weaknesses, and also solutions to those weaknesses. First of all, the accounting aspect of Big Sky Brewing Company could use some help. According to the Big Sky Brewery case study, one of the major problems in the accounting department is lack of information. All of the balance sheets, income statements, and cash-flow statements are very general. They don’t go into specifics as to what their liabilities are or what they assets are. If they were to get audited with this lack of information, they would face fines. For example, they just give a value of total depreciated assets. If the auditor wanted to look at how much each asset depreciated to make sure that they were giving a legitimatequantity. Big Sky Brewery would have to come up with those documents to avoid the heavy fines or problems that they would…

    • 1082 Words
    • 5 Pages
    Good Essays
    Read More
  • Satisfactory Essays

    Distillery of Jack Daniels
    • 312 Words
    • 2 Pages

    Distillery of Jack Daniels

    The Jack Daniel Distillery has taken strides to reduce its environmental footprint and maintain an efficient process for producing a high quality product.…

    • 312 Words
    • 2 Pages
    Satisfactory Essays
    Read More
  • Good Essays

    Mountain Man Brewing Company
    • 759 Words
    • 4 Pages

    Mountain Man Brewing Company

    1. What are the critical success factors for MMBC? What are its competitive advantages? A: Some of the critical success factors for MMBC are as follows:  High Brand awareness i.e. an unaided response rate of 67% from West Virginia population  People's perception of the brand being a local and authentic product  Legacy factor with generations of a population consuming the product, the brand had survived for more than 50 years  Strong customer base among the blue-collar working class  Perception of distinct quality with respect to flavour and taste  Priced at par with the premium domestic brands, hence reasonable pricing is also a crucial factor Competitive advantages with respect to MMBC are as follows:  A small but competent sales force responsible for increasing distribution in offpremise locations as 60% of customers purchasing beer did so at off-premise locations  Grass-root marketing tactics and word of mouth marketing that emphasised on quality aspects while being most cost-effective  A better regional distribution network coupled with a large customer base…

    • 759 Words
    • 4 Pages
    Good Essays
    Read More
  • Powerful Essays

    South Delaware Coors Inc
    • 859 Words
    • 3 Pages

    South Delaware Coors Inc

    Larry Brownlow was presented the opportunity of a lifetime to have distributorship of Coors in south Delaware. Brownlow was nearing competition of his MBA when this arose and he has high hopes it could be a great investment. Brownlow using personal money available to do research handed the problem to professionals Manson and Associates. The budget for research was capped at $15,000 and Brownlow needs the results of research by February 20, 2000. This will allow Brownlow to decide his investment by a March 5th application deadline. A large factor to consider for Brownlow is his trust of $500,000 that becomes available in July on his thirtieth birthday. The decision Larry must make is what research will be most useful to his decision, because $15,000 will not buy everything Manson and Associates are offering.…

    • 859 Words
    • 3 Pages
    Powerful Essays
    Read More
  • Good Essays

    Asahi Breweries
    • 1627 Words
    • 7 Pages

    Asahi Breweries

    We recommend proceeding with proposed investment plan with some revision. Detail analyses and rationalities state in the following sections.…

    • 1627 Words
    • 7 Pages
    Good Essays
    Read More
  • Good Essays

    New Belgium Brewing Company
    • 650 Words
    • 2 Pages

    New Belgium Brewing Company

    New Belgium Brewing Company is working to address several environmental issues, including the usage of non-renewable energy sources, the treatment of waste water, using and wasting less fresh water, and the recycling of as much of the firm’s waste as possible. NBB is the first brewery in the United States to be fully wind-powered, and they encourage their employees and the communities they serve to bike wherever they go, rather than drive. These efforts, along with the planning of opening a new factory to improve logistics of production and distribution, are aimed to help reduce the usage of fossil fuels for energy, and thereby reducing their carbon footprint. The company uses a system to capture its wastewater and extract methane. This takes some pressure off of the local water treatment facility, as well as providing some power for the brewery itself. The process New Belgium uses to make its beer uses only 3.9 gallons of water to make 1 gallon of beer, while typical companies brew using 4.875 gallons. This twenty percent reduction in water usage adds up quickly to an abundance of water conservation. NBB recycles its cardboard boxes, keg caps, office materials, the amber glass used in bottling, and its wastewater, resulting in ninety-five percent of its total waste being recycled.…

    • 650 Words
    • 2 Pages
    Good Essays
    Read More
  • Satisfactory Essays

    Payroll Accounting 2012 Continuing Payroll Problem a
    • 703 Words
    • 3 Pages

    Payroll Accounting 2012 Continuing Payroll Problem a

    300.00 290.00 303.75 316.00 390.00 515.00 392.31 542.31 348.46 1,000.00 4,397.83 4 $13.07 52.28 234.57 1.25 $19.32 24.15 6 $11.85 71.10 8 $10.88 87.04…

    • 703 Words
    • 3 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    Highland Park Distillery: Case Study
    • 226 Words
    • 1 Page

    Highland Park Distillery: Case Study

    Claiming the title of Scotland’s most northern whisky distillery, the Highland Park Distillery sits on the small island of Orkney and was founded in 1798 by Magnus Eunson. Sat on the side of a hill, the coastal air and nearby barley fields add to the unique flavours of their whisky.…

    • 226 Words
    • 1 Page
    Satisfactory Essays
    Read More

Related Topics