Preview

Working Capital Simulation

Satisfactory Essays
Open Document
Open Document
861 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Working Capital Simulation
WORKING CAPITAL SIMULATION
LT10 – B
PHASE 1:
SELECTION CRITERIA:
In selecting what option to select the team came up with the following criteria: 1.) Selected option should lead to a reduction in working capital requirement and reduce short term debt in the process. 2.) Selected option should reduce the Cash Conversion Cycle. 3.) Selected option should free up locked capital in receivables and inventories. 4.) Selected option should lead to a zero working capital policy in the long run.
SELECTED OPTIONS:
We decided to tighten accounts receivable and drop poorly selling products because they yielded a percentage decrease in working capital requirement larger than their percentage drop in sales. Also these 2 options fit all the selection criteria we stated above.

FINANCIAL RESULTS AND LEARNINGS:
The options we chose led to a 44% drop in working capital requirement, drop from 159 days to 128 days in the cash conversion cycle and a 87% drop in debt. Overall we met our expectations of reducing working capital requirement and freeing up additional capital. EBIT has dropped immediately but by 2015 net income was higher by $8,000 despite the drop in $255,000 drop in EBIT in 2013. This surprised the team as we did not expect that in the long run by improving the working capital requirements of the company we reduced costs and increase net income resulting to a total created value of $691,000 for the firm. Despite the immediate decrease in sales in 2013, the overall financial position of the company is better in the long run, and moreover we have a remaining credit limit of approximately $2.8 million which is almost equal to the initial amount of credit borrowed in 2012.
PHASE 2:
SELECTION CRITERIA:
From the learning’s and outcome of phase 1 the following selection criteria was used: 1.) Selected option should yield a percentage increase in sales with a small percentage increase in working capital requirement. 2.) Selected option should

You May Also Find These Documents Helpful

  • Good Essays

    Additionally, acquiring Atlantic Wellness as a client will help increase SNC’s sales significantly but will sacrifice portions of inventory and accounts receivable. Because of their current cash position SNC must keep a minimum of $3 on hand to meet their company’s operational needs therefore sacrificing portions of inventory and accounts receivable may not be a good idea. However, there is a positive for SNC. The risk of inventory and…

    • 1399 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    d. Whether or not to reduce the end-of-year provision for bad debts due to recent strong collection experience.…

    • 589 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    XYZ Company should take benefit of short term and long term prospects and employ these into its financial policies. Most importantly, XYZ Company should make a plan to control its working capital. The working capital is the quantity of cash a business has to run its trade. Proper management of the company’s working capital will benefit the company to meet its financial objective and develop in the future. XYZ Company’s financial statements demonstrate that overhead expenses and selling expenses must be decreased. Though, the net income for XYZ Company has been progressively growing, this is a beneficial indication for the company’s future growth.…

    • 452 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    In 2012, the company had current assets of $5,619 and a net worth of $1,765. EBIT was $650 and net income was $236. Sales were $10,000 at a cost of $9350. Our strategy was to acquire a new customer and tighten accounts receivable. We chose these options because we felt that it was important to find ways to make more revenue and try to prevent us from running out of cash.…

    • 1863 Words
    • 4 Pages
    Powerful Essays
  • Satisfactory Essays

    Test 2

    • 1906 Words
    • 8 Pages

    b) Planning on lower interest expense by assuming the proceeds of the wreath sales will be used to reduce the firms currently outstanding debt…

    • 1906 Words
    • 8 Pages
    Satisfactory Essays
  • Powerful Essays

    Abstract The traditional link between the cash conversion cycle and the firm 's profitability is that shortening the cash conversion cycle increases firm 's profitability. On the other hand shortening the cash conversion cycle could harm the firm’s operations and reduces profitability. This could happen when taking actions to reduce the inventory conversion period, a firm could face inventory shortages; when reducing the receivable collection period a firm could lose its good credit customers; and when lengthening the payable deferral period a firm could harm it’s own credit reputation. However, identifying optimal levels of inventory, receivables, and payables where total holding and opportunities cost are minimized and recalculating the cash conversion cycle according to these optimal points provides more complete and accurate insights into the efficiency of working capital management. In this regard, we suggest an optimal cash conversion cycle as more accurate and comprehensive measure of working capital management.…

    • 4447 Words
    • 18 Pages
    Powerful Essays
  • Better Essays

    Introduction to Micro Econ

    • 1334 Words
    • 6 Pages

    3. (5 pts) A technology shift that reduces costs will cause total surplus to fall if there is…

    • 1334 Words
    • 6 Pages
    Better Essays
  • Satisfactory Essays

    Finance Quiz

    • 1712 Words
    • 7 Pages

    | | |A conservative approach to working capital management will result in most if not all permanent current operating assets being |…

    • 1712 Words
    • 7 Pages
    Satisfactory Essays
  • Good Essays

    working capital

    • 1075 Words
    • 5 Pages

    concept of ensuring the ability of the firm to fund the difference between the short term…

    • 1075 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    Q 5. The concept is helpful in formulating a sound & economical capital structure for a firm.…

    • 633 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

     Students may form groups to work on the project. Each group will consist of…

    • 972 Words
    • 5 Pages
    Satisfactory Essays
  • Powerful Essays

    Working Capital Management

    • 10665 Words
    • 43 Pages

    Maynard E. Rafuse, “ Working capital management: an urgent need to refocus” Management Decision, (1996)…

    • 10665 Words
    • 43 Pages
    Powerful Essays
  • Satisfactory Essays

    Working Capital Assessment

    • 6101 Words
    • 25 Pages

    INTRODUCTION Working capital management is concerned with the problems arise in attempting to manage the current assets, the current liabilities and the inter relationship that exist between them. The term current assets refers to those assets which in ordinary course of business can be, or, will be, turned in to cash within one year without undergoing a diminution in value and without disrupting the operation of the firm. The major current assets are cash, marketable securities, account receivable and inventory. Current liabilities ware those liabilities which intended at there inception to be paid in ordinary course of business, within a year, out of the current assets or earnings of the concern. The basic current liabilities are account payable, bill payable, bank over-draft, and outstanding expenses. The goal of working capital management is to manage the firm s current assets and current liabilities in such way that the satisfactory level of working capital is mentioned. The current assets should be large enough to cover its current liabilities in order to ensure a reasonable margin of the safety. DEFINITION OF WORKING CAPITAL According to Guttmann & Dougall “Excess of current assets over current liabilities “. According to Park & Gladson “The excess of current assets of a business (i.e. cash, accounts receivables, inventories) over current items owned to employees and others (such as salaries & wages payable, accounts payable, taxes owned to government) “ . COMPANY PROFILE…

    • 6101 Words
    • 25 Pages
    Satisfactory Essays
  • Good Essays

    1234567890

    • 1289 Words
    • 6 Pages

    Central Board of the State Bank of Pakistan – the final decision making authority for the…

    • 1289 Words
    • 6 Pages
    Good Essays
  • Satisfactory Essays

    Simulation Report

    • 1501 Words
    • 5 Pages

    The average collection period being 100, one of SNC’s customers Super Sport centre is taking 200 days to pay its invoices. This customer accounts for 20% of sales, so if we drop this customer there will be a huge impact on revenue but at the same time the inventory holdings will be lowered. The working…

    • 1501 Words
    • 5 Pages
    Satisfactory Essays