Preview

Spider Web Internet Cafe

Powerful Essays
Open Document
Open Document
560 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Spider Web Internet Cafe
SPIDER'S WEB INTERNET CAFE
Sustaining Positively your Initial Demand for an Economical Rate as
We Endeavour Blessing

Target Budget P 300,000.00

Cost of Operation Estimated:

Space Rental (2 months advance + 1 month deposit) P 21,000.00 Furniture (Computer Tables & Chairs) 25,000.00 10 sets of PCs @ P 17,500.00 each 175,000.00 Air Condition (second hand including installation) 15,000.00 Printer/Scanner 5,000.00 Xerox Machine (rental/franchise only) 15,000.00
Ceiling Fans/Exhaust Fan 2,000.00 Refrigerator 7,500.00 Electric Water Boiler 500.00 Office Supplies 2,000.00 Mugs, Spoon, etc. 500.00 Groceries (food and beverages) 1,500.00 Labor for Construction/Painting 5,000.00 Advertisements before opening 3,000.00
TOTAL P 278,000.00

Rental : P 10.00 per hour
Printing : P 1.00 per page (Black Only, Short) P 2.00 per page (Black Only, Long) P 5.00 per page (Colored, Short) P 7.00 per page (Colored, Long)
Scanning : P 10.00 per document
Xerox : P 1.00 per page (Short) .50 per page only if more than 10 pages P 1.50 per page (Long) .75 per page only if more than 10 pages
Encoding : P 10.00 per page (Short) maybe reduced to P7/page for thesis P 15.00 per page (Long)

Other Services Offered: Food and Beverages
 Coffee
 Juices (tetra pack i.e. Funchum)
 Softdrinks
 Biscuits, Fudgee Bar, etc.
 Junk Foods
 Candies and Gums
Office Supplies
 Paper, Pens, Folders, etc.
Operation Estimates: Opening Hours : 7 am until 12 midnight

Rentals Only:

Minimum of P100 per PC a day (P100 x 10 PC) = P 1,000.00 Daily Income
P1,000.00 x 30 days = P 30,000 Monthly Income

Maximum of P150 per PC a day (P150 x 10 PC) = P 1,500.00 Daily Income
P1,500.00 x 30 days = P 45,000.00 Monthly Income

Printing/Scanning:

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Material costs include the materials for training packages, note-taking materials, and registration material. The material and printing cost are estimated at $1000.…

    • 471 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Appendix 2. a) Parking, Concession, Merchandise cost includes both fixed and variable costs. Variable Costs = | 10% * Revenue | | | Fixed Costs = | Total expense - | Variable Cost | | | | | | Costs | Variable | Fixed | Total Cost | Parking expense | 19,767 * 10% = | 4,448 - 1,976.70 = | | | $ 1,976.70 | $ 2,471.30 | $ 4,448.00 | Concession expense | 79,273* 10% = | 43,356 - 7,927.30 = | | | $ 7,927.30 | $ 35,428.70 | $43,356.00 | Merchandise expense | 36,428 * 10% = | 17,826 - 3,642.80 = | | | $ 3,642.80 | $ 14,183.20 | $17,826.00 | Total ancillary expense | $ 13,546.80 | $ 52,083.20 | $65,630.00 | | | | | Total variable costs calculation: | | | | Total ancillary expense (variable) | $ 13,546.80 | | | Total other variable expense | $ 14,323.00 | | | Total variable costs | $ 27,869.80 | | | Total variable cost/Total revenue | $ 0.08 | | | | | | | Total fixed costs calculation: | | | | Total ancillary expense (fixed) | $ 52,083.20 | | | Guarantee/Talent costs | $ 160,635.00 | | | Production expense | $ 15,506.00 | | | Operations expense | $ 14,991.00 | | | Advertising expense | $ 20,030.00 | | | Total fixed costs | $ 263,245.20 | | | | | | | Total revenue per capita | | | | Revenue from ticketing | $ 26.99 | | | Revenue from ancillaries | $ 13.09 | | | Total revenue per capita | $ 40.08 | | | 3.…

    • 493 Words
    • 2 Pages
    Satisfactory Essays
  • Best Essays

    Broadway Cafe

    • 3546 Words
    • 15 Pages

    The Broadway Café first opened its doors in 1952 and quickly became a profitable café known for its variety of specialized coffees and teas, homemade sandwiches, both soups and salads, as well as its full service bakery. Recently I gained ownership of the soup from my grandfather and the task of bringing this 1952 shop to the 21st century. I will use various…

    • 3546 Words
    • 15 Pages
    Best Essays
  • Good Essays

    Sunset Rooftop Restaurant

    • 779 Words
    • 4 Pages

    Sunset Rooftop Bar & Grill LLC is a rooftop restaurant and bar with live music and rooms available to rent for small parties. I will start small with one location and expand to other areas as the restaurant gains a strong following and success. To begin with, I will supervise the work being done from renovations to daily operations until I find a trustworthy and suitable candidate to take over as manager. The restaurant will be located in downtown Rahway. I chose this location because the downtown area is blossoming with small businesses; however there are few notable restaurants. In addition, there is a heavy influx of people from New York City that live in the apartments and condominiums near the train station downtown. The restaurant will…

    • 779 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    The Broadway Cafe

    • 3135 Words
    • 13 Pages

    In order for our business, The Broadway Café, to become more competitive in this environment, I deem it necessary to build a collaboration tool that will stimulate contact, knowledge, information, and events among employees, customers, suppliers, and all others who are interested in the business.…

    • 3135 Words
    • 13 Pages
    Powerful Essays
  • Satisfactory Essays

    Essay On Tempe City

    • 391 Words
    • 2 Pages

    - Amenities include air conditioning, central heating, closet space, laundry machines, fully equipped kitchen, wireless internet access, flat screen TV, and much more…

    • 391 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Web Quest

    • 293 Words
    • 2 Pages

    8. What do cancer cells have to learn how to grow in the presence of? __________________________________…

    • 293 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Cafe

    • 459 Words
    • 2 Pages

    n Constitution Café Phillips, studies and gives experiences in what Thomas Jefferson did about the constitution and what he believed. He starts with explaining why he started the Socrates Café and the writing the book. Many people believed in him because many joined the groups and went to the meeting that was about the Socrates Café.…

    • 459 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Constitution Cafe

    • 618 Words
    • 3 Pages

    What defines an American citizen? Loosely, it is an individual of a state or nation, whom is obligated to its government and then is offered protection. As an American citizen, the assumed outlined duties to uphold would include: voting, paying taxes, and being involved with the community. Due to the fact that American citizens contribute to paying taxes, they expect for the government to manage their money securely. Also, citizens expect for the government to protect them, as well as their constitutional given rights. .…

    • 618 Words
    • 3 Pages
    Good Essays
  • Good Essays

    The Atomic Cafe

    • 667 Words
    • 3 Pages

    After viewing The Atomic Café, I noticed many similarities to the film Radio Bikini that I viewed recently. Both films start off by showing the celebrations after Japan’s surrender and The Atomic Café had a song playing that stated the bomb on Hiroshima was the answer to a fighting boy’s prayers. The film, along with Radio Bikini, shows a clip of Vice Admiral W.H.R. Blandy who was the commander of the Bikini test, assuring to the American people that the test was safe. He stated that the bomb would not start a chain reaction in the water, converting it all to gas and making all the ships in the ocean drop down to the bottom. He continued by saying the bomb would also not blow out the bottom of the sea and let water run down the hole. It would not destroy gravity and lastly he stressed that he was not preforming this test to satisfy any of his personal desires or whims. When I saw this clip in both films, I thought that it seemed silly to think that had even a possibility of happening but later on in the movie, I started to see how frequently people worried about the A-bomb and I probably would have been equally as worried if I grew up during that era.…

    • 667 Words
    • 3 Pages
    Good Essays
  • Good Essays

    The Atomic Cafe

    • 831 Words
    • 3 Pages

    The Atomic Cafe is a 1982 documentary film compiled of clips from government propaganda, training films, news stories, advertisements and other media from the 1940’s through the 1950’s. Many films were prepared by the U.S. government either for the military or for its citizens to view. The form of Atomic Cafe was unique for documentaries. It was produced entirely of different film sources edited together, without narration. The film made its points solely through the selection and order of the clips included in the documentary. The purpose of the film was to show the American people of the 1980’s exactly how the government distributed propaganda and deceived the American citizens of the 1950’s.…

    • 831 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Web quest

    • 305 Words
    • 2 Pages

    5. What year (within the past 100 years) did the world experience a flu pandemic?…

    • 305 Words
    • 2 Pages
    Good Essays
  • Powerful Essays

    Broadway Cafe

    • 841 Words
    • 3 Pages

    I just recently inherited my grandfather's coffee shop, The Broadway Cafe. He started it in 1952, but unfortunately the business has been declining over the years. Business is declining, because of how outdated the Cafe is. Now that the Cafe is mine, I am determined to keep the business running by turning the coffee shop back into the hotspot it once was. In order to bring the Cafe up to date with the 21st century, a detailed analysis using Michael Porter’s Five Forces Model will be executed.…

    • 841 Words
    • 3 Pages
    Powerful Essays
  • Best Essays

    Mega Food Park

    • 827 Words
    • 18 Pages

    Status of Implementation of 40 Mega Food Park Projects as on 28.02.2014 S No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 Name Srini Food Park Pvt. Ltd, Andhra Pradesh M/s Godavari Mega Aqua Park Pvt. Ltd., West Godavari, Andhra Pradesh M/s Smart Agro Industries Corporation Pvt.…

    • 827 Words
    • 18 Pages
    Best Essays
  • Best Essays

    Beano’s Café

    • 2933 Words
    • 12 Pages

    Chapter 7 Customer-Dnven Marketing Strategy: Creating Value for Target Customers come cheap; prices range from $87,900 to $106,000. Before bringing it to market, however, the company needs to identify its target market and estimate the market potential in this segment. 1. Identify an appropriate market segment for this product. Discuss variables the company should consider when estimating the potential number of buyers for the highperformance Fisker Karma sports car.…

    • 2933 Words
    • 12 Pages
    Best Essays