Preview

Pioneer Petroleum Case Analysis

Good Essays
Open Document
Open Document
670 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Pioneer Petroleum Case Analysis
Pioneer Petroleum Cases Analysis

The Problem: Pioneer Petroleum Corporation (PPC) has two major problems that are interfering with the goal of the firm to maximize shareholder wealth. The first is that PPC has been calculating their weighted average cost of capital incorrectly, by incorrectly calculating their after tax cost of debt and their cost of equity. This miscalculation has subjected PPC to more risk and has hurt the company’s ability to make appropriate investment decisions. This has also led PPC to accepting investment decisions that should not have been included within their acceptable range. Second, PPC has been using a single company-wide rate for their multi-divisional company. In either instance the company is not maximizing wealth.

Statement of Facts and Assumptions: PPC has been calculating their after tax cost of debt using the coupon rate of 12% instead of the actual interest rate which is 8%. Taking the 8% interest rate into account, PPC’s actual cost of capital would be calculated as: [.08(1-.34)]= 5.28%. PPC has simply been using 10% (their equity growth rate) as their cost, but must instead either use the CAPM model to calculate their cost of equity, or the Dividend-growth model. If they use the CAPM model, which is the most accurate, their cost of equity will be: .078+.8(.1625-.078)=14.56%. Or they can use the Dividend-growth model and their cost of equity would be: (2.7/63)+.1=14.29%. Both are acceptable but, because the Dividend-growth model is subjective, and the coupon rate (that PPC was originally using is a sunk cost, they should use the market rate). Thus using the market rate to calculate CAPM you use the Beta and market risk premium which are both based on the market rate and more accurate. Finally, their company WACC of 9% that they have calculated is incorrect and given the above calculations, their WACC using CAPM would be: [5.28(.5)+14.6(.5)]=9.94% and their WACC using Dividend-growth would be:

You May Also Find These Documents Helpful

  • Good Essays

    Joc Oil Inc. Case Study

    • 568 Words
    • 3 Pages

    Joc Oil USA, Inc. v. Consolidated Edison Company of New York, Inc.(Con Ed), is a case that involved 3 parties – Joc Oil, Inc., an American oil company who entered into a contract to supply low-sulfur fuel to Con Ed ( the second party) after Joc Oil purchased the low- sulfur fuel from an Italian refinery( the third party). This case According to Cheeseman (2013), the facts of the case indicate that on January 24, 1974 Joc Oil entered into a sales contract with Con Ed whereby it was agreed that Con Ed would pay a certain price for oil that did not exceed ).50 percent sulfur. In addition, the New York Court of Appeals (1982) stated that Con Ed had an independent test conducted and subsequently issued a report that indicated the sulfur content…

    • 568 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    How firms estimate their cost of capital: The WACC for a firm is 19.75 percent. You know that the firm is financed with $75 million of equity and $25 million of debt. The cost of debt capital is 7 percent. What is the cost of equity for the firm?…

    • 512 Words
    • 5 Pages
    Satisfactory Essays
  • Good Essays

    Vinand Petroleum Case

    • 2142 Words
    • 9 Pages

    Financial statements could be examined with varied degrees, as part of the client acceptance procedures Paige CPA got to perform a horizontal and vertical analysis, and financial ratio analysis of Vinand Petroleum financial statements. These procedures are not as in depth as other procedures used by auditors on financial statements, but these procedures may show areas of concern for auditors. From 2006 to 2007, Vinand’s long term debt tripled and its interest expense paid for the year did not reflect this drastic increase. This could mean that Vinand has taken on a large amount of debt with a low interest rate, which will not bode well for the financial health of the company in the future. In the same breadth, accounts payable account did not increase from 2006 to 2007 despite a substantial increase in the inventory account. Revenue increased by a large margin in 2007, and the increase in the account receivable account was pale in comparison with sales, but even with both these developments the taxes payable account decreased.” Other liabilities” account usually denotes miscellaneous liabilities which are usually immaterial, from 2006 to 2007 this account increased from $50,000,000 to $466,000,000, the cause of this steep increase has to be investigated. Looking at Table 2 which gathers information of Oil and Gas companies from 2005 to 2007, Vinand consistently beats out the industry average by astronomical margins except in the return on sales category where Vinand sits at the industry average. In one particular instance Vinand had a percentage increase of 53.06% compared to its closest competitor which had an increase of 7.56% while the industry average was a decline of 12.75%. All these raise concerns as to how in an industry as volatile as the oil and gas, how Vinand consistently overwhelmed industry expectations. For all its exceptional performance, Vinand’s return on sales ratio borders right on the industry average.…

    • 2142 Words
    • 9 Pages
    Good Essays
  • Powerful Essays

    Ace Repair

    • 1589 Words
    • 7 Pages

    It is not an appropriate measure of the firm's cost of equity. Because the earnings yield is lower than WACC. Because the earnings per share of $2.30 and a share price of $30.50, the E/P is 7.5%. And the cost of equity should be based on the dividend yield and capital gain.…

    • 1589 Words
    • 7 Pages
    Powerful Essays
  • Good Essays

    Book: Stout, Lynn. The Shareholder Value Myth. San Francisco:Berrett-Koehler Publishers, 2012. ISBN: 978-1-60509-813-5 (Widely available from online and physical book sellers)…

    • 3217 Words
    • 13 Pages
    Good Essays
  • Powerful Essays

    Telus: the Cost of Capital

    • 1178 Words
    • 5 Pages

    In calculating the cost of equity, we will use the average between the dividend growth model and the CAPM. Since R-squared = 0.13 we know that the correlation is not strong enough and the sole use of the beta given to us will prove unreliable. For this reason, we choose to take the average between the dividend growth model and the CAPM model if possible. Also, as described above, we decide not to count the underwriter fees in our calculation.…

    • 1178 Words
    • 5 Pages
    Powerful Essays
  • Satisfactory Essays

    midland energy resources

    • 270 Words
    • 2 Pages

    Janet Mortensen, senior vice president of project finance at Midland Energy Resources, is in the process of preparing her annual cost of capital estimates for Midland and each of its three divisions (oil and gas exploration and production (E&P), refining and marketing (R&M), and petrochemicals). These estimates are used in many analyses within Midland, including capital budgeting decisions, financial accounting, performance appraisals, M&A proposals, and stock repurchase decisions. There has been some disagreement in the past about specific inputs and assumptions used to arrive at the cost of capital estimate, so Mortensen needs to devote extra care in preparing the cost of capital estimates and justifying her assumptions.…

    • 270 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Cost of equity 1. Formula Risk Free Rate + (Market Premium x Overall Company Beta)…

    • 252 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Nike Case

    • 836 Words
    • 4 Pages

    Many issues should be addressed regarding Joanna Cohen’s WACC calculation. First, to calculate the debt cost of capital, Cohen divided the total interest expense by the company’s average debt balance. This is an issue because she did not take into account the current yield on publicly traded Nike debt. Another issue that should be addressed is the calculation of the equity cost of capital. Using CAPM, Cohen took a 20 year Treasury bond as her risk free, the average Beta for the last 6 years, and a geometric mean for market premium. Also, Cohen calculated the book value of equity and debt instead of using market values.…

    • 836 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    BP Amoco Case Write Up

    • 636 Words
    • 3 Pages

    First, we checked the discount rate. For us, BP company, we use 8.83%, however, Amoco they use a higher one around 9%. The main difference to calculate the discount rate is that we use the 30-year Treasury rate as risk free rate compared to Amoco used 20-year Treasury rate. Moreover, we use the debt to debt plus equity but they use debt to equity to calculate WACC. To compromise these differences, we agree to use the average discount rate that doesn’t make a large influence of the valuation price. After this, we discussed the most important factor –growth rate. Based on the assumption in the case, we use 4% as terminal growth rate, 2% annual oil demand growth rate plus 2% inflation rate. However, Amoco hold the view that the oil price…

    • 636 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    We should not use a single corporate WACC for evaluating investment opportunities in all its division. The firm should value its projects using a discount rate determined by the characteristics of the risk of the project rather than a single company­wide discount rate. Different divisions have different weighted average cost of capital. If we use the single discount rate of the…

    • 747 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    To find Nike’s cost of debt, we used three different methods: the Capital Asset Pricing Model (CAPM) (Exhibit 7), the Dividend Discount Model (DDM) (Exhibit 5), and the Earnings Capitalization Model (ECM) (Exhibit 8). We decided that the CAPM gave us the most accurate estimate of Nike’s cost of debt, and we used that in arriving at our before-tax cost of debt of 7.173% and our final after-tax cost of debt of 4.447% (Exhibit 6). To find our WACC, we used the market value of equity and debt to determine our weights of equity and debt. Our weight of equity is 89.947% and our weight of debt is 10.053%. Using the above numbers, we calculated a WACC of 7.338% (Exhibit 9).…

    • 393 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Solutions to Valuation Questions 1. Assume you expect a company’s net income to remain stable at $1,100 for all future years, and you expect all earnings to be distributed to stockholders at the end of each year, so that common equity also remains stable for all future years (assumes clean surplus). Also, assume the company’s β = 1.5, the market risk premium is 4% and the 20-30 year yield on risk free treasury bonds is 5%. Finally, assume the company has 1,000 shares of common stock outstanding. a. Use the CAPM to estimate the company’s equity cost of capital. • re = RF + β * (RM – RF) = 0.05 + 1.5 * 0.04 = 11% b. Compute the expected net distributions to stockholders for each future year. • D = NI – ΔCE = $1,100 – 0 = $1,100 c. Use the dividend discount (i.e., free cash flow to equity investors) valuation model to estimate the company’s current stock price. • Pe = D / re = $1,100 / 0.11 = $10,000 • price per share = $10,000 / 1,000 = $10 2. Same facts as in (1) above, but assume you expect the company’s income to be $1,100 in the coming year and to grow at the rate of 5% in every subsequent year into infinity. Also, assume that the company’s common equity as of the end of the most recent fiscal year is $8,000, and the investment needed to support the growth in net income causes common equity to increase by 5% each year. Assume the company is an all-equity firm; i.e., all financing comes from stockholders and none comes for debtholders. In this case, the company’s balance sheet has net operating assets (NOA) of $8,000, common equity (CE) of $8,000, and zero net financial obligations (NFO). a. Compute D1 for the coming year and the rate of growth in Dt for every year thereafter. • D1 = NI1 – ΔCE1 = 1,100 – 0.05 * 8,000 = 700 • D2 = NI2 – ΔCE2 = (1,100 * 1.05) – 0.05 * (1.05 * 8,000) = 1.05 * (1,100 – 0.05 * 8,000) = 735 = 700 * (1 + 0.05) • D3 = NI3 – ΔCE3 = (1,100 * 1.052) – 0.05 * (1.052 * 8,000) = 771.75 = 735 * (1 + 1.05) • so D is 700 in year 1 and grows at 5%…

    • 1713 Words
    • 7 Pages
    Satisfactory Essays
  • Powerful Essays

    a. Explain the value chain for gold mining firms (how can a mine create a competitive advantage relative to its rivals). What are the factors that may explain exceptional performance of ABX relative to the other gold mines?…

    • 1340 Words
    • 6 Pages
    Powerful Essays
  • Good Essays

    Gulf Oil Case Report

    • 362 Words
    • 2 Pages

    A key objective is to understand the shareholder value implications of a corporate strategy built around investing huge amounts of capital in activities that promise largely negative net present values.…

    • 362 Words
    • 2 Pages
    Good Essays