Preview

Guillermo Furniture Store Proforma Analysis

Better Essays
Open Document
Open Document
2778 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Guillermo Furniture Store Proforma Analysis
Guillermo 's Furniture Store Proforma Analysis

FIN 571
July 23, 2012

Abstract
To sustain further improvements to a company’s bottom line and profitability, Guillermo’s Furniture is completing a pro-forma cash flow analysis that includes net present value (NPV), internal rate return (IRR), and weighted average cost control (WACC) analysis’. The plan is to incorporate a merger of a high tech furniture business, a broker distributer business, or the status quo manufacturing. The issues driving these analysis decisions are the facts that a company located in Sonora Mexico relying on inexpensive labor conditions threatened from third party competition. This in of itself is driving up labor costs. The analysis took in the concept of increasing NPV to its highest levels where the broker distributorship is the ranking of choice in the decision to move forward.

Guillermo 's Furniture Store ProForma Analysis
In a sleepy little town on Sonora Mexico, Guillermo Furniture being two years old is at a decision step to take on additional productivity as the international competitive pressures build up. The pro-forma cash flow analysis will look at three functions, with no change to the current operation, furniture based high tech company, and the company as furniture based distributor/broker. Even though following the financial principles to perfection, properly run Guillermo Furniture organization achieves profitability because of looking to analysis that sees a decision based on the status quo, innovating to a High-Tech production, or to a distributorship.
The tree levels of analysis include a corporate weighted average cost control analysis (WACC), a net present value analysis (NPV), and a complete ProForma analysis where all the areas relevant to the company achieving its daily goals are computed and shown in the attached forms in tables one through three. Additionally, a weighted average cost of capital analysis will give a lower rating to



References: Author (2012). Microsoft Excel pro-forma analysis as defined by textbook example to Guillermo Furniture. Emery, D. R. , Finnerty, J. D. , & Stowe, J. D. (2007). Corporate Financial Management pg. 718. Cisneros Martinez, J. , Macias Teran, C. , Rosiles Lopez, L. , & Carrillo, S. (2012). Como Lograr Que el Impuesto Empresarial a Tasa Unica No Impacte Negativamente las Finanzas de las Maquiladoras en Mexico? (How to Prevent a Negative Impact from Single Rate Business Tax or Corporate Flat Rate Tax on Mexico Maquiladoras. With English summary. ). Revista Internacional Administracion And Finanzas, 5(2), 15-28. Emery, D. R. , Finnerty, J. D. , & Stowe, J. D. (2007). Corporate Financial Management (Third Edition). Miami, FL: Prentice Hall. Guillermo Funiture store. (2007). Guillermo Funiture store Scenario, 1. Retrieved from http://https://portal. phoenix. edu/home. html USLegal, Inc. . (2012). USLegal. com. Retrieved from http://definitions. uslegal. com/ distributorships-and-dealerships/ 10 Amazing Life Lessons You Can Learn From Albert Einstein. (0301/2010). Retrieved from http://http://www. dumblittleman. com/2010/03/10-amazing-lessons-albert-einstein. html   ProForma Analysis

You May Also Find These Documents Helpful

  • Powerful Essays

    atherley furniture company

    • 2184 Words
    • 9 Pages

    John Atherley is the owner of Atherley Furniture Company located near Orillia, Ontario. In recent years the progression of his chair division has had mediocre results and profits have been declining steadily each year. From the years 1995 to 1998 Atherley Furniture’s total profits have suffered a 24% loss within that time span. In the company’s chair division there are three models of chairs that have quite the reputation the “Caledonia”, “Atherley”, and lastly the “Parkdale”. Growing concern for the company’s performance led the executive team to analyze income statements for each model to determine the attributed expenses and revenues. With a decline in profits for the Atherley Company, it is crucial that they manage their chair line properly in order to increase profits and reduce costs and expenses.…

    • 2184 Words
    • 9 Pages
    Powerful Essays
  • Better Essays

    One option available to Guillermo is to make no adjustments to the company’s current operations. This option supports the top concerns of acquisition from a larger firm and spending a large amount of cash on high-tech equipment investments, it does not solve the problem of a shrinking profit margin because of a rise in labor costs. Supporting the option to maintain current operations overlooks potential opportunities that are identified to allow the company to move away from its primary manufacturing role and act as a distributor for the Norwegian competitor. According to the assets, liabilities, and equity information provided by the University of Phoenix, sales growth is slowing to 1% from previous periods. These low profit margins willnot sustain Guillermo in the long-term;they will not improve if there is not a choicemade to adjust to the financial situation.…

    • 1694 Words
    • 7 Pages
    Better Essays
  • Better Essays

    Mcbride F.S - Fin370

    • 1572 Words
    • 7 Pages

    References: Keown, A. J., Martin, J. D., Petty, J. W., & Scott, D. F. (2005). Financial management: Principles and…

    • 1572 Words
    • 7 Pages
    Better Essays
  • Satisfactory Essays

    Titman, S., Keown, A. J., & Martin, J. D. (2014). Financial management: Principles and applications (12th ed.). Upper Saddle River, NJ: Pearson/Prentice Hall.…

    • 753 Words
    • 2 Pages
    Satisfactory Essays
  • Better Essays

    References: Titman, S., Keown, A.J., & Martin, J.D. (2011). Financial management: principles and applications. (11th ed.) Upper Saddle River, N.J. Pearson/Prentice Hall…

    • 1027 Words
    • 5 Pages
    Better Essays
  • Better Essays

    Guillermo Navalez is an owner of a small furniture manufacturing company near his home, Sonora, Mexico. Sonora offers mild weather, beautiful scenery, and inexpensive housing. Guillermo is the largest manufacturer of furniture in his area where the supply of timber for tables and chairs is easily accessible due to the nature of resources (University of Phoenix, 2010). Labor is also inexpensive and Guillermo was making profit up until the late 1990s. With the rise of competitors, Guillermo’s profits were declining. This paper analyzes the alternatives for the continuation of the business and the various techniques used as a base for the recommendation.…

    • 1010 Words
    • 5 Pages
    Better Essays
  • Powerful Essays

    Keown, A.J., Martin, J.D., & Petty, J.W., Scott, Jr., D.F. (2005). Financial Management: Principles and Applications, Tenth Ed. Retrieved from https://ecampus.phoenix.edu.…

    • 1586 Words
    • 7 Pages
    Powerful Essays
  • Satisfactory Essays

    Fina310 Unit 2

    • 410 Words
    • 2 Pages

    References: Brooks, J, M. (2010). Financial Management: Core Concepts (2nd ed.). Upper Saddle, NJ: Pearson Education Inc.…

    • 410 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Acc 543

    • 1057 Words
    • 5 Pages

    Guillermo Furniture, a company that manufactures midgrade and high-end sofas, has just hired you as an accountant. The owner, Guillermo Navallez, has assigned you the tasks of determining which decisions provide the greatest returns.…

    • 1057 Words
    • 5 Pages
    Satisfactory Essays
  • Satisfactory Essays

    strong tie

    • 627 Words
    • 3 Pages

    This case study is about a manufacturing company that designs, customize, and manufacture connector that are used to reinforce wood joins for construction purposes. The company has a good reputation in the industry and among construction professional for its customized products, and is consider one of the leading companies in the industry by enjoying a 60 per cent market share, which had fallen from 70 per cent in recent years; however, since 2006 to 2008, the company has seen its net income fall from $1456 to $7, which have raised concerns about the overall performance of the company among its executives. After analyzing the company’s finances, I have concluded that there are three main reasons for company’s low performance: Poor investment management, competition in the industry, and low demand due to recession.…

    • 627 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Caja Espana

    • 999 Words
    • 4 Pages

    Use the adjustment rates in Exhibit 6 to calculate the profit of the Gradefes and Madrid-Barrio de Salamanca branches, according to the procedure described in the profitability analysis section of the case.…

    • 999 Words
    • 4 Pages
    Satisfactory Essays
  • Powerful Essays

    Investment in the rubber and plastics industry requires serious analysis of a number of key corporate behaviors. To evaluate Riordan’s Finance and Accounting Systems, knowledge of their industry and line of business is necessary. Economic influences affecting their operations and business strategy must be considered as well. An examination of Riordan’s accounting system and modules is provided followed by calculations of their liquidity, profitability and activity ratios. The pecuniary data, along with historical information, is evidence to their financial status and health of the company. This analysis provides data to compare with other leaders in the same industry so an intelligent and informed investment decision can be reached.…

    • 4124 Words
    • 17 Pages
    Powerful Essays
  • Good Essays

    Arauco Case Analysis

    • 482 Words
    • 2 Pages

    Arauco is an important Chilean forestry company formed in 1979. The company has three main product segments which are wood products, pulp products and forestry products. In 2004 the CEO was experiencing a decisional problem concerning whether it was better for shareholders to develop a horizontal structure already existing by building a new pulp plant, or to focus on a vertical integration and enter into the paper production. The approach to the issue will consist in the analysis of the strengths and weakness present in Arauco, second in the evaluation of the opportunities and threats involving both decisions, last in the recommendation of the best choice.…

    • 482 Words
    • 2 Pages
    Good Essays
  • Good Essays

    References: American Assembly of Collegiate Schools of Business. March 7,199l. TheAACSBAcmditation Pmject, Final Report. Fmks. 1991. “The 200 Best Small Companies.” November 11: 268-332. Fortune. 1991. “The 500 Largest U.S. Industrial Corporations.” April 22: 286-336. Keating, P J. and S. E Jablonsky. 1990. Changing Roles of Financial Management: Getting Close to the Business. New York: Financial Executives Research Foundation. Larsen, M. D. and S. S. Ahlstrand. 1991. Educating Financial Executives. New York: Financial Executives Research Foundation. Mobley, M. E and H. Kuniansky. 1992. “Chief Financial Officers’ Views of Academics Versus Practitioners in the Field of Finance.” Financial Practice and Education, (Spring/Summer): 67-71. Pruitt, S. W. and L. J. Gitman. 1987. “Capital Budgeting Forecast Biases: Evidence from the Fortune 500.” Financial Managemat, (Spring): 46-51. Ramirez, G. G., D.A. Waldman and D. J. Lasser. 1991. “Research Needs in Corporate Finance: Perspectives From Financial Managers.” Financial Management, (Summer) : 17-29.…

    • 6693 Words
    • 27 Pages
    Good Essays
  • Good Essays

    Modelo Dupont

    • 952 Words
    • 4 Pages

    Estas tres variables son las responsables del crecimiento económico de una empresa, la cual obtiene sus recursos o bien de un buen margen de utilidad en las ventas, o de un uso eficiente de sus activos fijos lo que supone una buena rotación de estos, lo mismo que la efecto sobre la rentabilidad que tienen los costos financieros por el uso de capital financiado para desarrollar sus operaciones.…

    • 952 Words
    • 4 Pages
    Good Essays