Preview

Ginny's Restaurant Case

Satisfactory Essays
Open Document
Open Document
635 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Ginny's Restaurant Case
Ginny’s Restaurant Case An Introduction to Capital Investment Valuation

1. Virginia’s current wealth is $4,830,188.68
CF0=2,000,000
CF1=3,000,000
I/Y=6%

Virginia can spend and consume now $4,830,188.68. If she waits to spend and consume for one year she will have $5,120,000 to spend and consume.

2. Virginia should invest $3,000,000 in Ginny’s Restaurant. In one year the $4,000,000 endowment will be worth $4,240,000 without investing it. If Virginia invests $3,000,000 in Ginny’s Restaurant it will give her a future cash flow of $5,460,000.00. This investment will yield the largest amount of money and the end of one year.

Option 1: Invest $1,000,000.
A $1,000,000 investment will have future cash flows of $1,800,000. The additional $3,000,000 that Virginia will have left after the investment will be worth $3,180,000 at the end of the year.
FV=$3,000,000(1.06)
FV=$3,180,000
Total cash flows at the end of year one will be $3,180,000+$1,800,000=$4,980,000.00

Option 2: Invest $2,000,000.
A $2,000,000 investment will have future cash flows of $3,300,000. The additional $2,000,000 that Virginia will have left after the investment will be worth $2,120,000 at the end of the year.
FV=$2,000,000(1.06)
FV=$2,120,000
Total cash flows at the end of year one will be $2,120,000+$3,300,000=$5,420,000.00

Option 3: Invest $3,000,000.
A $3,000,000 investment will have future cash flows of $4,400,000. The additional $1,000,000 that Virginia will have left after the investment will be worth $1,060,000 at the end of the year.
FV=$1,000,000(1.06)
FV=$1,060,000
Total cash flows at the end of year one will be $1,060,000+$4,400,000=$5,460,000.00

Option 4: Invest $4,000,000.
A $4,000,000 investment will have future cash flows of $5,400,000.

3. If Virginia invests the $3,000,000 in Ginny’s Restaurant then she will be unable to consume $3,800,000 that she would prefer to have immediately. By investing the $3,000,000 in Ginny’s Restaurant she will

You May Also Find These Documents Helpful

  • Satisfactory Essays

    For project A, the projects net present value is $100,000 the initial investment overhead of the project is a negative expenditure because it is an expense to the company. Over the next five years the group expects to add the present annual value of $32,000, the return rate will be 11% utilizing the annuity table. The factor will be 3.696 at 11% for five years. To calculate the cash inflow, multiply the annual $32,000 by 3.696 at 11% to equal $118.272. Over a five year period the total cash inflow is $118,272 with a net value of $18,272 for project A. Net present value = $118,272 - $100,000 = $18,272…

    • 516 Words
    • 3 Pages
    Satisfactory Essays
  • Powerful Essays

    The results of the analysis lend favourably towards accepting the investment project. First it is important to note that based on the after tax cost of borrowing and a risk premium of 3.75%, a discount rate of 8.89% was deemed appropriate for the project. The majority of the investment indicators used to value the project use discounted cash flows to determine the investment’s profitability. This technique allows for comparison amongst different investment opportunities available, as it provides the total return that is expected to be achieved over the project’s horizon in current dollar terms.…

    • 3248 Words
    • 13 Pages
    Powerful Essays
  • Satisfactory Essays

    Fin 516 Week 1 Homework

    • 306 Words
    • 2 Pages

    The company will have to raise at least $42,000,000 if it invests in this capital project. 35% debt level x 12,000,000 capital budget = $42,000,000.…

    • 306 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    George would like to expand to a second location. He is wondering if it is time to incorporate. He has determined that with Lucy’s earnings, they can live on the cash that he would retain after a $40,000 salary. The balance of earnings would be available to reinvest in the business.…

    • 462 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Cost of new equipment $200,000 Expected life of equipment in years 5 years Disposal value in 5 years $40,000 Life production - number of cans 5,500,000 Annual production or purchase needs 1,100,000 Number of workers needed 3 Annual hours to be worked per employee 2000 hours Earnings per hour for employees $12.00 Annual health benefits per employee $2,500 Other annual benefits per employee-% of wages 18% Cost of raw materials per can $0.25 Other variable production costs per can $0.05 Costs to purchase cans - per can $0.45 Required rate of return 12% Tax rate 35% Make Purchase Need of 1,100,000 cans per year *.25 $275,000 Variable production costs *.05 $55,000 Wages $72,000 Health benefits $7,500 Other benefits $12,960 Total wages and benefits $92,460 $422,460 $495,000 (72540) Before Tax Tax Effect After Tax Item Amount Amount Annual cash savings (make vs buy) $72,540 0.65 $47,151 * Tax effect on Annual Cash Savings is 1 - tax rate Tax savings due to depreciation $32,000 0.35 $11,200 * Tax effect on Depreciation is the tax rate Total annual cash flow $58,351.00 Initial investment/ Annual Cash Saving $200,000/ $58351= 3.4 years Annual cash savings (before tax effect) $72,540 Less Depreciation $(32,000) Before tax income $40,540 Tax at 35% rate $(14,189) After tax income $26,351 $ 26,351 / 200,000 13.18% Before Tax After tax 12% PV Present Item Year Amount Tax % Amount Factor Value Cost of machine 0 $(200,000) $(200,000) 1 (200,000) Annual cash savings 1-5 $72,540 0.65…

    • 371 Words
    • 2 Pages
    Good Essays
  • Powerful Essays

    The company will begin working out of a home. Therefore, cost will not extend past the startup cost of $50,000, of which the company will supply $4,000. Based on preliminary estimates, the company will be expecting revenues of approximately $15,336 and a net income of $1,278 per month. Assuming the net income holds true the payback on the $46,000 of capital required is five years. The Net Present Value of the project is approximately $23,000 assuming a 10% discount rate for 5 years.…

    • 1930 Words
    • 8 Pages
    Powerful Essays
  • Satisfactory Essays

    Purchased airline tickets for $250 in December for a trip to take place in 2015…

    • 631 Words
    • 4 Pages
    Satisfactory Essays
  • Powerful Essays

    Bu 312

    • 1316 Words
    • 6 Pages

    2. (Former Midterm Exam Question) ABC Company is planning a real asset investment. ABC is a start-up firm, and therefore, it has no previous investments. Also, ABC has no other investments planned or contemplated other than the one described in this problem. For an investment of $I today, the expected cash flow to ABC in one year is $140,000. This cash flow is the profit on the investment, plus salvage, net of taxes and commissions, etc. The internal rate of return on the project is 40%. Currently, ABC has no debt in its financial structure and its book equity is zero. Book equity is the sum of share-capital and retained earnings. In order to undertake its investment, ABC needs to do some financing. They plan to sell ABC sells new shares to new shareholders in the amount of $I to finance their business investment. Immediately after the share issue and the required capital expenditure of $I, ABC’s market to book ratio for equity is 1.20 (there remains, nonetheless, one year before the expected cash flow benefit of $140,000 is received).…

    • 1316 Words
    • 6 Pages
    Powerful Essays
  • Satisfactory Essays

    Fin 534 Quiz 3

    • 2029 Words
    • 9 Pages

    You plan to analyze the value of a potential investment by calculating the sum of the present values of its expected cash flows. Which of the following would lower the calculated value of the investment?…

    • 2029 Words
    • 9 Pages
    Satisfactory Essays
  • Satisfactory Essays

    prepared an Excel spreadsheet (see separate handout) showing a Net Present Value of $257,605 for…

    • 682 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Week 4 Problem Set 4

    • 838 Words
    • 4 Pages

    $8,000 that pays $100 annual income. Also assume the investment’s value has decreased to $7,400 by the end of the year.…

    • 838 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    fin week 5 assignment

    • 563 Words
    • 4 Pages

    Trigen Corp. management will invest cash flows of $331,000, $616,450, $212,775, $818,400, $1,239,644, and $1,617,848 in research and development over the next six years. If the appropriate interest rate is 6.75 percent, what is the future value of these investment cash flows six years from today? (Round answer to 2 decimal places, e.g. 15.25.)…

    • 563 Words
    • 4 Pages
    Satisfactory Essays
  • Good Essays

    Cricket Road

    • 1121 Words
    • 3 Pages

    In the Preliminary pro forma income and expense statement of the new plan, it appears that Sexton is expecting a net operating income of $90,034. The required equity investment is of $220,000 ($70,000 in cash and $150,000 through the land) and the loan from the bank is of $630,000 with a mortgage constant of 9.67% resulting in a debt service of $60,921 (630,000 x 0.0976).…

    • 1121 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Sampa

    • 524 Words
    • 3 Pages

    The annual projected free cash flows which are presented in the Exhibit 1 are $-112,000; $6,000; $151,000; $314,000; $495,000 respectively for year from 2002 to 2006. After year 2006, the free cash flow would grow at 5%, so we can calculate the terminal value of the project at the end of 2006 using the perpetual-growth DCF formula.…

    • 524 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Ginny's Restaurant Case

    • 575 Words
    • 3 Pages

    5. Assuming both are rational, it is in the best interest of both the savers and the spenders to invest $3 million in the restaurant. While the savers are likely to reinvest their earnings from the investment, the spenders would take out a loan in the amount of their share of the future value of the investment less the interest rate allowing them to…

    • 575 Words
    • 3 Pages
    Good Essays