Preview

Financial Analysis and Forecasting of Garden State Container Corporation

Good Essays
Open Document
Open Document
2350 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Financial Analysis and Forecasting of Garden State Container Corporation
Garden State Container Corporation
Financial Analysis and Forecasting
Prepared By Team MA3:
Case 36
March 18, 2013
Garden State Container Corporation manufactures boxes and other containers for farm products. 85 % of the company’s sales come from the northeastern part of the United States, although their patented egg cartons are distributed throughout the United States. Jim Jackson, the founder and president of the company recently received a call from Martha Menendez, vice president of Atlantic First National Bank telling him that a negative report had been generated by the bank’s computerized analysis system. The report showed that Garden State’s financial position was bad and getting worse. Menendez is worried that the company will not be able to repay the two outstanding loans it currently has with her bank and needs to decide if calling the loans is necessary. Menendez will need strong and convincing evidence that the company’s present difficulties are only temporary. Therefore it must be shown that appropriate actions to overcome the problems have been taken and that the chances of reversing the adverse trends are realistically good. Between the recession that hit the United States in the early 1990’s and disastrous droughts that lasted two straight summers, Jim Jackson is tasked with the challenge of proving that Garden State’s financial problems are only temporary. In the following report financial ratios will be used to describe the company’s financial state. Historical financial statements as well as pro forma financial statements based on Jackson’s business plan will be used as well. In the case that the bank calls the loans, alternative sources of raising capital are presented, and finally the bank’s decision will be discussed in detail.
Financial Ratios
The Garden States future completely relies on its performance in 1993 and 1994. By looking at their past statements and making some adjustments we can forecast future statements and ratios, which will

You May Also Find These Documents Helpful

  • Powerful Essays

    Massive flooding, forest fires, animal activist protesters in addition to the economic crisis are all reasons why the company is experiencing a 30% loss in sales from the previous year. Based on the loss in sales and other rivals in the equipment manufacturing industry that can offer substitutions Thomas Money Service Inc. has requested an analysis of the situation to determine the way ahead on how he can turn the company around and re-establish his status in the industry.…

    • 1404 Words
    • 6 Pages
    Powerful Essays
  • Powerful Essays

    Tootsie Roll Industries is one of America’s most recognized confectionary companies and has been in business for more than 111 years, manufacturing and selling some of the most popular candies in the world. Tootsie Roll wants to secure a loan that will help increase the company’s total liabilities by 10% in the tune of $2.5 million. This loan package is attached to an updated business plan that provides the lender with the company’s history, a vision statement, its market, products, services, management, how the loan will impact the business, and the method of repayment. This paper will detail different ratio analyses, loan justification, and how the company plans to use the proceeds.…

    • 1628 Words
    • 7 Pages
    Powerful Essays
  • Better Essays

    In week three, Learning Team E presents a loan package for public held company, Tootsie Roll Industries, Inc., in business for over 100 years. Tootsie Roll is a manufacturer of confectionery products. In addition to sales in the United States, Tootsie Roll’s profits grew in Mexico, Canada, Europe, Asia, South and Central America. This loan package consists of three sections: Financial Ratios, Corporate Strategy-2008 Project: Capital Expenditure, and Loan Approval’s Effect on Tootsie Roll Industry, Inc. Financials.…

    • 1342 Words
    • 6 Pages
    Better Essays
  • Good Essays

    Chef's Toolkit

    • 806 Words
    • 4 Pages

    Define the Issues Chef’s Toolkit has exhausted all of their financial resources trying to develop their product. The owner, Peter Jeffery, is seeking external investment to fund the launch of his product, and the potential investor, Dale Reid, has asked for projected financial statements for the company’s pessimistic, expected, and optimistic projected sales for the first year of operation ending July 30, 1995. Analyzing the Case Data Fragmented information was given in the case, along with a balance sheet and a production schedule for the expected sales of 10,000 units. There was no statement of cash flows, income statement or any information about their cash account or their accounts payable account. Generating Alternatives Dale Reid could choose to either invest $85,000 for 50% of the company, choose to invest more or less for a negotiated percentage of the company, or not invest in Chef’s Toolkit. The pessimistic projected sales is 5,000 units per month, totaling 60,000 units in the year. The expected amount of sales is 10,000 units, summing to 120,000 units per year. The optimistic projected sales is 30,000 units per month resulting in a total of 360,000 units sold in the year. In the optimistic option, a double mold is needed since the total required production exceeds the maximum amount for the single mold. Selecting Decision Criteria • Low additional investment • High revenues with low expenses • Return on Investment • Break Even Analysis Analyzing and evaluating alternatives Break Even…

    • 806 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Tootsie Roll Industries Inc. is currently seeking beneficial opportunities to improve the net earnings and shareholder value of the organization. The company is completing a loan package by determining its current financial situation through ratio analysis of its financial statements. The goal is to secure a loan for the company to fund $2.5 million to improve the business. The company will explain how the proceeds from the loan will be used to enhance business operations and how the loan approval will affect the company. Tootsie Roll Industries Inc. is confident its reputation as a stable company with an internationally recognized brand of products paired with a thorough assessment of the company’s financial needs and a complete loan package presentation will effectively acquire the funds necessary to enhance business and financial performance (Tootsie Roll Industries, 2011; U.S. Small Business Administration, 2011).…

    • 1231 Words
    • 5 Pages
    Good Essays
  • Powerful Essays

    South Delaware Coors

    • 1201 Words
    • 5 Pages

    The purpose of this case is to analyze Larry Brownlow’s decision to invest and operate a Coors Distributor in south Delaware. Coors Beer is located in Golden, Colorado and has many distributors that are monitored closely throughout the country. Coors is known for its dedication to quality by suppliers, wholesalers, and its customers. Not only does Coors monitor wholesalers and distributors, the company also requires that the wholesaler and distributor us recycling equipment. Mr. Brownlow had $15,000 to research the decision and decide if he should own the South Delaware Distribution Center. $800,000 is needed for initial investment of the distributor. Since Coors will enter this area for the first time, it is believed that market share will continue to grow as the brand becomes established over time.…

    • 1201 Words
    • 5 Pages
    Powerful Essays
  • Good Essays

    Jay Cooke Crisis

    • 524 Words
    • 3 Pages

    On September eighteenth in 1873, Jay Cooke and Company officially declared bankruptcy, and in doing so set off a series of financial crises that plunged the western world into an economic depression that lasted six long years. The collapse of American economic structure had been brewing for a long while, as in Europe the crash came early in May of that year. Surging to export into the Eastern economic vacuum, American businesses overstretched themselves and wound up in the same state as the Europeans, only worse off due to the fact that both financial superpowers were now floundering. The company, which had expanded the business past it’s finances, declared bankruptcy at the very beginning of a time of commercial instability, and in doing so…

    • 524 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Abc Company - 1

    • 1244 Words
    • 5 Pages

    The ABC Company is a manufacturing firm that specializes in making cedar roofing and siding shingles, introducing the new project to build cedar dollhouses by shingle scrap materials for reaching $3 million annual sales within the next 3 years. Explain the overall risk profile of the ABC Company based on current economic and industry issues. In order to help out the CEO I prepare reports that will contain the information regarding the project. These statements refer to the accompanying Excel spreadsheet as well as word documents. The statements are; Cash Flow statements, Product Cost, Net present value, Depreciation, Contribution Margins and Break-even Point of sales. In the last conclude the major risk factors in this project, management accountant responsibilities of the project and recommendations.…

    • 1244 Words
    • 5 Pages
    Good Essays
  • Good Essays

    Fin 571 Week 1 Assignment

    • 722 Words
    • 3 Pages

    This assignment sets out to explain the pertinent financial concepts and principles found in chapters two and three of the text Corporate Financial Management by (Emery, Finnerty, & Stowe, 2007) and how they relate to the context of the Guillermo’s Furniture Store scenario. Guillermo’s was a leading furniture manufacturer who enjoyed inexpensive labor and convenient supplies of raw material next to his location in Sonora, Mexico, until in the late 1990s when his downturn started. An overseas competitor from Norway entered the area with a high-tech approach to the furniture manufacturing business. They offered to make product to exact specifications and at an all-time low price. Besides, challenge came from the burst of development in the area and an influx of people. This hindered the safe economic environment Guillermo’s enjoyed.…

    • 722 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    In July 2002, an investment banker advising Deluxe Corporation must prepare recommendations for the company’s board of directors regarding the firm’s financial policy. Some special considerations are the mix of debt and equity, maintenance of financial flexibility, and the preservation of an investment-grade bond rating. Complicating the assessment are low growth and technological obsolescence in the firm’s core business. The purpose is to recommend an appropriate financial policy for the firm and, in support of that recommendation, to show the impact on the firm’s cost of capital, financial flexibility (i.e., unused debt capacity), bond rating, and other considerations.…

    • 491 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Jack Ryan

    • 838 Words
    • 4 Pages

    Jack Ryan had been closely working with Palisades Produce for over a year and in his excitement over finally landing them as a client, Jack did not closely read over the stipulations in the contract set forth by Gretchen Marks, Senior Banker in Risk Management. These stipulations were that Jack would obtain monthly Borrowing base reports from Palisades Produce. The Borrowing base reports show the bank how much collateral a company has to cover how much they are requesting to borrow from the bank. Without these reports, a bank could lend out money to companies that could not pay it back. Jack’s first step was to inform his boss, Stephen Wood, of the mistake he made. The response from Wood was for Jack to lie to Gretchen Marks by obtaining and submitting Borrowing base reports of the last four months at the current time as if Jack had always had them.…

    • 838 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    The Armstrong Production Company is an industry-leading firm in the field of manufacturing synthetic building materials for homes and commercial structures, based near St. Louis. Armstrong was fortunate in its initial stages to quickly secure inexpensive funding in the form of developmental loans issued by the State of Illinois, and thus was able to break even within three years of its founding in the early 1970s. Able to pour resources into its research and development segment, riding on the increasing demand for construction materials from the 1970s to 1980s, and issuing 15 million shares for the company in an initial public offering (20% of this is currently owned by the board of directors, with another 13% controlled through the company’s employee stock ownership plan). Armstrong Production was able to greatly expand without incurring an overwhelming amount of debt. Following the stock issue, debt composed only 10% of the firm’s capital structure, with equity (that is, money earned from issuing stocks and retaining earnings in the company) composing the rest.…

    • 4221 Words
    • 17 Pages
    Powerful Essays
  • Powerful Essays

    In January 2001, Mary Linn, vice president of Finance for Ocean Carriers, had to decide…

    • 1672 Words
    • 30 Pages
    Powerful Essays
  • Powerful Essays

    Stone Container

    • 2151 Words
    • 9 Pages

    J.H. Stone & Sons, a cardboard container and paper products manufacturer was founded by Joseph Stone in 1926 and after World War II reincorporated as Stone Container Corporation. Early on in its conception Stone was able to grow significantly by way of acquisition. The company had a policy of paying for its acquisitions either entirely in cash or borrowing funds with early repayment. Continuing to grow, the company became publicly-owned when it issued its first 250,000 shares of stock in 1947. After its first IPO, Stone was able to widen its reach demographically. The company began acquiring even more to better diversify itself in the paper industry. By 1987 Stone had quintupled its production capacity but had borrowed heavily to do so. Stone Forest Industries, a subsidiary of Stone Container, was created to relieve some of this debt and Stone Container was able to diminish the rest. In 1989, Stone was back at it when it acquired Consolidated-Bathurst Inc in conjunction with its $3.3 billion of debt. Even with its high standing in the industry, in 1993 Stone Containers future was a shaking one; one that came down to how it would avoid defaulting on its $4.1 billion of debt.…

    • 2151 Words
    • 9 Pages
    Powerful Essays
  • Good Essays

    Drink-at-Home, Inc

    • 793 Words
    • 4 Pages

    CASE 2: DRINK-AT-HOME, INC. Drink-At-Home, Inc. (DAH, Inc.), develops, processes, and markets mixes to be used in nonalcoholic cocktails and mixed drinks for home consumption. Mrs. Lee, who is in charge of research and development at DAH, Inc., this morning notified Mr. Dick Jones, the president, that exciting developments in the research and development section indicate that a new beverage, an instant pina colada, should be possible because of a new way to process and preserve coconut. Mrs. Lee is recommending a major program to develop the pina colada. She estimates that expenditure on the development may be as much as $100,000 and that as much as a year's work may be required. In the discussion with Mr. Jones, she indicated that she thought the possibility of her outstanding people successfully developing such a drink now that she'd done all the really important work was in the neighborhood of 90 percent. She also felt that the likelihood of a competing company developing a similar product in 12 months was 80 percent. Mr. Jones is strictly a bottom line guy and is concerned about the sales volume of such a beverage. Consequently, Mr. Jones talked to Mr. Besnette, his market research manager, whose specialty is new product evaluation, and was advised that a market existed for an instant pina colada, but was some-what dependent on acceptance by both grocery stores and retail liquor stores. Mr. Besnette also indicated that the sales reports indicate that other firms are considering a line of tropical drinks. If other firms should develop a competing beverage the market would, of course, be split among them. Mr. Jones pressed Mr. Besnette to make future sales estimates for various possibilities and to indicate the present (discounted value of future profits) value. Mr. Besnette provided Table 1. Mr. Besnette's figures did not include (1) cost of research and development, (2) cost of new production equipment, or (3) cost of introducing the pina colada. The cost of…

    • 793 Words
    • 4 Pages
    Good Essays