File Name
Financial Results for All Firms | MikesBikes-Advanced - Single-Player - Period 2016 |
| | | | Real Cool Cycles | | MountainTop Cycles | Owned By | | | | | | | | | | Shareholder Value (SHV) | | $28.25 | | $56.55 | Cumulative Change in SHV | | 111% | | 323% | | | | | | Underlying Share Price | | $28.25 | | $49.09 | Subsidiary Contribution | | $0.00 | | $0.00 | Share Price* | | $28.25 | | $49.09 | Dividend Per Share | | $0.00 | | $2.75 | | | | | | Retail Sales | | $27,025,600 | | $102,232,110 | Wholesale Sales | | $19,414,561 | | $51,116,055 | Profit After Tax | | $6,010,233 | | $14,757,230 | Economic Value Created | | $3,194,869 | | $11,908,797 | | | | | | Number of Shares | | 2,000,000 | | 2,000,000 | Earnings per Share | | $3.005 | | $7.379 | Investor PR Index | | 0.68 | | 0.65 | | | | | | Plant | | $4,000,000 | | $7,600,000 | Current Liabilities | | $2,575,814 | | $6,324,527 | Long-term Liabilities | | $1,800,000 | | $1,800,000 | Net Assets / Shareholder Funds | | $37,719,736 | | $41,375,209 | D/E Ratio (book equity) | | 0.05 | | 0.04 | Market Capitalization | | $56,492,244 | | $98,185,846 | Total Shareholder Value | | $56,492,243 | | $113,090,845 | | | | | |
| * See Reports->Scenario Information->Takeover Rules and Regulations for an overview of Parent Firm Share Price |
Decisions for Period 2016 | MikesBikes-Advanced - Single-Player - Real Cool Cycles - Period 2016 | |
| | ------------------------------------------------------------ | Product Decisions | ------------------------------------------------------------ |
| Brand Advertising | | $100,000 | | | |
| Product | | RC_RockHopper | State | | Normal | Design Project
| | | | Real Cool Cycles | | MountainTop Cycles | Owned By | | | | | | | | | | Shareholder Value (SHV) | | $28.25 | | $56.55 | Cumulative Change in SHV | | 111% | | 323% | | | | | | Underlying Share Price | | $28.25 | | $49.09 | Subsidiary Contribution | | $0.00 | | $0.00 | Share Price* | | $28.25 | | $49.09 | Dividend Per Share | | $0.00 | | $2.75 | | | | | | Retail Sales | | $27,025,600 | | $102,232,110 | Wholesale Sales | | $19,414,561 | | $51,116,055 | Profit After Tax | | $6,010,233 | | $14,757,230 | Economic Value Created | | $3,194,869 | | $11,908,797 | | | | | | Number of Shares | | 2,000,000 | | 2,000,000 | Earnings per Share | | $3.005 | | $7.379 | Investor PR Index | | 0.68 | | 0.65 | | | | | | Plant | | $4,000,000 | | $7,600,000 | Current Liabilities | | $2,575,814 | | $6,324,527 | Long-term Liabilities | | $1,800,000 | | $1,800,000 | Net Assets / Shareholder Funds | | $37,719,736 | | $41,375,209 | D/E Ratio (book equity) | | 0.05 | | 0.04 | Market Capitalization | | $56,492,244 | | $98,185,846 | Total Shareholder Value | | $56,492,243 | | $113,090,845 | | | | | |
| * See Reports->Scenario Information->Takeover Rules and Regulations for an overview of Parent Firm Share Price |
Decisions for Period 2016 | MikesBikes-Advanced - Single-Player - Real Cool Cycles - Period 2016 | |
| | ------------------------------------------------------------ | Product Decisions | ------------------------------------------------------------ |
| Brand Advertising | | $100,000 | | | |
| Product | | RC_RockHopper | State | | Normal | Design Project