Preview

Equity Valuation

Powerful Essays
Open Document
Open Document
2411 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Equity Valuation
QUADRANT TELEVENTURES LTD.
EQUITY RESEARCH REPORT

August 25, 2013

Results Review

Quadrant Televentures Ltd.

Share Data
Market Cap
Price
BSE Sensex

SELL

The company provides landline, internet, leased line and mobile

Reuters
Bloomberg
Avg. Volume (30 Days)
52-Week High/Low
Shares Outstanding

Rs 1,52.45 cr.
Rs. 2.47
18,519.44
(+1.13%)
QUAD.BO
QDTV:IN
42,985
Rs. 4.98/2.16
61.226 cr.

telephony (GSM and CDMA) services in the Punjab telecom circle.
It was formerly part of the Himachal Futuristics Communications group, named HFCL Infotel and promoted by Anant Nahata. It started as a provider of landline services under the brand name
‘Connect’ in 2000. It launched CDMA services in 2007 and GSM operations in Punjab in 2010. The HFCL group held 36% in a joint-

Valuation Ratios
(Consolidated)
EPS
+/EV / Sales (X)
EV / EBITDA (X)

2013E

2013A

Negative
Negative
1.69
-15.41

Negative
Negative
-

venture with the Videocon group under the name Datacom – this company had licenses in all circles except Punjab. As part of
Videocon’s buyout of HFCL’s stake in Datacom (now Videocon
Telecommunications) in August 2009, the ownership of HFCL

Shareholding
Pattern
Foreign
Institutions
Govt. Holding
Non Promoter
Corp. Hold.
Promoters
Public & Others
Totals

Shares
421041.00
183357252
0

(%)
0.07
29.95
0

77517080
326705000
24259895
612260268

12.66
53.36
3.97
100

Infotel was also transferred to the Videocon group at no additional consideration because the debt of HFCL was absorbed by the
Videocon group. Post the change of management, the company is now named Quadrant Televentures.

Recent Developments:
Videocon invests in 2G spectrum, signals intent to stay in the

Index Comparison

mobile services industry.
With accumulated losses of Rs. 16,284.1 mn and negative net worth of Rs. (7913) mn as of 30 September 2012, the company’s continuity in operations depends

You May Also Find These Documents Helpful

  • Better Essays

    Nayar and Innovation

    • 1562 Words
    • 7 Pages

    In 2005, Vineet Nayar was appointed president of HCLT. He joined a company with a 30% increasing revenues per year, a loss in market share and mind share (Nayar, 2010). The competition was growing at a 10-20%…

    • 1562 Words
    • 7 Pages
    Better Essays
  • Good Essays

    Stock Valuation and Risk

    • 2542 Words
    • 11 Pages

    A firm is expected to generate earnings of $2.22 per share next year. The mean ratio of share price to expected earnings of competitors in the same industry is 15. Based on this information, the valuation of the firm’s shares based on the price-earnings (PE) method is…

    • 2542 Words
    • 11 Pages
    Good Essays
  • Powerful Essays

    Capital Valuation: Target

    • 1499 Words
    • 6 Pages

    In the Cash Flow valuation, the cash flow in period is t, r is the discount rate appropriate given the riskiness of the cash flow, and t is the life of the asset. Target can have two propositions. Proposition 1: is for an asset to have value, the expected cash flows has to be positive over the life of the asset. Proposition 2: the assets generate cash flows early in life will be worth more than assets that generate cash flows later (Damodaran, n.d.).…

    • 1499 Words
    • 6 Pages
    Powerful Essays
  • Satisfactory Essays

    Factors that Lead to a Valuation of a Company’s Worth Compared to that of the Financial Statements…

    • 414 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Table 1: describes the effect of issuing debt and using the proceeds to pay dividend or to repurchase stock.…

    • 1767 Words
    • 8 Pages
    Powerful Essays
  • Satisfactory Essays

    2. Suppose the market portfolio has an expected return of 10% and a volatility of 20%, while Microsoft’s stock has a volatility of 30%.…

    • 287 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Equity Method: Exercise

    • 754 Words
    • 4 Pages

    (c) At the end of the first year, B pays total dividends of $8,000 to its shareholders.…

    • 754 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    Finance Value

    • 619 Words
    • 3 Pages

    The Internal Rate of Return is properly used when seen and worked throughout the capital budgeting decisions of the company. The IRR is mainly the rate…

    • 619 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Warren Buffett rejects them as the financial statement may not fully represent the economic reality of the business and the book value only reflects the historical data which already happened in the past…

    • 359 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    1.A finance student states, “I don’t understand why anyone pays any attention to accounting earnings numbers, given that a ‘clean’ number like cash from operations is readily available.” Do you agree? Why or why not?…

    • 370 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Equity Valuation  Lecture Map  Definitions of Value   Book value, Liquidation value, Intrinsic value, Market value Dividend discount models  Constant-growth  Multi-stage growth …

    • 3073 Words
    • 40 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Common-Sized Financial Data and Ratios Assets Health Products Beer Computers Books & Music Paper Tools Retail Newspapers A B C D E F G H I J K L M N O P Cash & Short Term Investments 24.2 16.1 1.4 55.6 42.2 67.9 54.8 16.2 7.6 5.9 9.3 6.5 4.6 7 0.6 1.1 Receivables 12.8 8.1 4.3 11.9 19 13 nmf 2.3 8.8 10.9 18.9 23.7 1.4 17 4.6 9.9 Inventories 7 5.4 4.3 11.7 2 1.3 14.8 38.6 7.9 14.4 17.8 14.9 24.5 16.7 0.8 0.8 Current Assets - Other 7.2 2.5 1.3 2.4 9.5 5.5 8.6 2.6 3 1.4 7 6.9 1.5 2.5 0.7 3.8 Current Assets - Total 51.2 32.1 11.2 81.7 72.8 87.6 78.2 59.7 27.2 32.6 52.9 52.1 32 43.1 6.6 15.5 Net Fixed Assets 19.6 14.9 54.7 16 7.3 8.8…

    • 667 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Crises of Cifl

    • 5094 Words
    • 21 Pages

    Prior to the takeover by Aspic Corporation the key performance and financials indicators of the company were poor due to a very conservative and slow growth during the last 10 years. At the time of the take over the core capital of the company was Negative34 Million Rupees and total Asset Base was Less than 20 Million rupees with just 15 Employees. With a single office in Colombo, company was just borrowing to pay back the interest to the existing depositors. Aspic Corporation took over the company in 2004 when the Sri Lankan financial system was in trouble with the 30 years of Ethnic Conflict. Under Aspic Corporation ownership and management, the…

    • 5094 Words
    • 21 Pages
    Good Essays
  • Good Essays

    Aks. Report on Videocon

    • 5504 Words
    • 23 Pages

    Videocon is an Indian multinational with interests in Consumer Electronics, Home Appliances, Colour Picture Tube Glass, and Oil & Gas. Videocon was founded in 1987 by Nandlal Madhavlal Dhoot. At that time it used to manufacture TV and Washing Machine. In 1989-90, Videocon started manufacturing Home Entertainment Systems, Electric Motors & AC. Videocon entered Refrigerators and coolers segment in 1991. In 1995, Videocon started manufacturing Glass shells for CRT and in 1996 it ventured into Kitchen appliances and crude oil segment. In 1998, Videocon started manufacturing Compressors & Compressor Motors. In the year 2000, Videocon took over Philips Color Television Plant. In 2005, Videocon took over 3 plants of Electrolux India and acquired Thomson CPT. today; it has evolved into a giant conglomerate with annual revenues of over…

    • 5504 Words
    • 23 Pages
    Good Essays
  • Good Essays

    Wateen

    • 1504 Words
    • 7 Pages

    Brief History of CompanyWarid Telecom is a joint venture between Abu Dhabi Group & SingTel Group. Abu Dhabi Group entered into a strategic alliance with Singapore Telecom. Subsequent to this transaction in May 23 (2005), telecom giant SingTel acquired 30% percent equity stake in Warid Telecom, Pakistan, for US$758 million. This partnership is part of a strategy to support Warid Telecom’s continued growth and to enhance its market position.…

    • 1504 Words
    • 7 Pages
    Good Essays