Preview

Danone Financial Statement Analysis

Powerful Essays
Open Document
Open Document
2630 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Danone Financial Statement Analysis
DANONE Case
- Financial analysis of Danone group
PENG Bo (e113110) GE Chuxiao(e113051) JIANG Yihong(e113066)

Fiancial Statement Analysis – Danone Case

Agenda
• Introduction
• Capital structure

• Profitability
• Return • Liquidity • Solvency • Conclusions & Recommendations
Fiancial Statement Analysis – Danone Case

Introduction of DANONE Group

History

Initiate in 1966, DANONE evolved from the original glass manufacturer to the international leader in fresh diary products.

Mission

“bringing health through food to as many people as possible”

Divisions

the Fresh Dairy Products Division the Waters Division the Baby Nutrition Division the Medical Nutrition Division

Global Approach

The group now represent in all regions in world.

Fiancial Statement Analysis – Danone Case

Introduction

Improvement in the group’s capital structure
Through last half decade, the DANONE Group enjoyed an improvement in its capital structure. The group’s D/E ratio decreased by almost 50% from 1.35 to 0.74. In 2007, a draw-down amount on bank credit facilities of 5173 million dramatically increased the group’s debt level which led to a D/E ratio of 1.35. This ratio continued to increase in 2008 because of shareholders’ equity loss from unfavorable exchange rate fluctuation.

We only include interest-bearing financial debt when calculate D/E ratio

After 2008, the group’s indebtedness greatly improved. In 2009, the D/E ratio sharply decreased to 0.58 because that the firm decidedly revised its financial structure by raising around 3 billion new equity capital and repaying its liabilities. From 2009, the D/E ratio slightly grew back majorly due to the issuance of new bonds. To conclude, the improvement of indebtedness is good for the group, because with a lower D/E ratio, the group can have a better strategic and financial flexibility.
Fiancial Statement Analysis – Danone Case

Capital Structure Analysis

Improvement of capital

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Beacon lumber analysis

    • 269 Words
    • 2 Pages

    The debt-to-equity ratio measure a company's financial leverage, suggesting the proportion of equity and debt the company used to finance its asset. The debt-to-equity ratios of Beacon Lumber Company from November 2009 to January 2010 are 1.181047492, 1.230387896 and 1.14884363. These three ratios are all above1.0 showing that the majority of assets are financed through debt, which means the company strategy is aggressively generating more earnings. At the same time, Beacon Lumber Company should carefully handle this aggressive strategy and protect stockholder’s right.…

    • 269 Words
    • 2 Pages
    Satisfactory Essays
  • Better Essays

    It currently has a debt-to-equity ratio of 0.66. But, the Board of Directors has decided to raise a significant amount of debt to finance the construction of a new manufacturing plant for the Solar-Electro division. This would increase the debt-to-equity ratio, which could generate concerns to investors.…

    • 1251 Words
    • 5 Pages
    Better Essays
  • Satisfactory Essays

    Fin 516 Mini Case Week 2

    • 718 Words
    • 3 Pages

    Using the Fiscal YE filings 1/29/2012 balance sheet: $10,788 Million (debt…. Long Term Bank Loans, Bonds & Debentures, and their Short Term Portions) / $116,918 Million (equity + debt) = .09x (times) Which is very strong. There is financial risk in HD’s exposure to the market in terms of fluctuations in interest rates, and Interest swap arrangements to manage the fixed/floating debt portfolio.…

    • 718 Words
    • 3 Pages
    Satisfactory Essays
  • Better Essays

    Padgett Paper Products

    • 2445 Words
    • 10 Pages

    The company has significant levels of Equity and is not minimizing its financial structure. It is able of taking more debt, but the debt needs to be more properly structured. The D/E ratio during the years increased significantly. In 1993 the D/E ratio was 22% and in 1996 it grew at 67% (Appendix1). Also the Comparison of the total Equity and the total Liabilities show that the share of Equity of…

    • 2445 Words
    • 10 Pages
    Better Essays
  • Good Essays

    The strength of Mark X as a company is its fixed assets turnover ratio, which rose from 1990 to 1992. This tells us Mark X 's ability to generate net sales from each addition of a fixed asset. Sales generated from the fixed assets are greater than the costs of the fixed assets, which imply that the fixed assets that were purchased are good investments for the company. This is really the only positive ratio they have at the moment. Weaknesses we found in Mark X were its debt ratio, which increased from 40.47% in 1990 to 46.33% in 1991 and from 46.33% to 59.80% in 1992. This shows us Mark X 's amount of debt relative to its assets is increasing and that its debt is equal to more than half of its assets by 1992. The current ratio and quick ratio has also indicated negative change, both decreasing between 1990 and 1992. The current ratio is a liquidity ratio that measures a company 's ability to pay short term obligations, while the quick ratio shows a company 's ability to pay its short-term obligations with its most liquid assets. Both ratios are steadily decreasing, indicating to us the position of the company has become less and less favorable.…

    • 1418 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    Financial Statement Analysis

    • 2405 Words
    • 10 Pages

    The process of developing financial statements for a business is to provide supporting documentation to what has been reported as annual or quarterly income. Within the financial statement analysis strengths and weaknesses are identified through the comparison of data from the balance sheet. There are many different ways to interpret the data that is utilized for the analysis; those include but are not limited to comparative statements, schedule of changes in working capital, common size percentages, and ratio analysis. The following paper will be reviewing the financial data from Verizon Communications (VZ). Through the analysis review of the corporations financial and common size statements will be reviewed, as well as financial ratios, a trend analysis and in depth overview of the organization.…

    • 2405 Words
    • 10 Pages
    Powerful Essays
  • Better Essays

    Adolescent Years

    • 1973 Words
    • 8 Pages

    A child’s body begins a period of rapid change in size and shape approximately around the age of 10 years in girls and 12 years in boys. This is called the “adolescent growth spurt.” During the next four years, an average girl may grow 10 inches taller and gain 40 to 50 pounds. An average boy may grow 12 inches taller and gain 50 to 60 pounds. At the same time, their body shape begins to change, too.…

    • 1973 Words
    • 8 Pages
    Better Essays
  • Satisfactory Essays

    Based on the table 1, it shows that the financial ratio was divided into four parts which are liquidity, assets management, long-term debt paying ability and profitability. Liquidity ratios are particularly interesting to short-term creditors and it is focus on current assets and current liability. In addition, General Thumb of rule for the current ratio should be at least 2:1. For the Gemini Electronic the current ratio is consistent and it is increase in year 2006. But we note that Gemini Electronics is slightly less liquid than the average firm in the industry because the current ratio is lower than the industry average. Both fixed assets turnover and total asset turnover are less than industry average, indicating that Gemini Electronics is using its asset inefficiently than the industry average in generating sales.In term of collects receivable Gemini Electronics was becoming slow during year 2009. One of the causes is many retailers demanded more generous credit terms than net 30, which standard in the industry. Besides that, interest was also not charged on overdue account.…

    • 311 Words
    • 2 Pages
    Satisfactory Essays
  • Better Essays

    * The debt/equity ratio has decreased to 0.71 in 2010. This is a good sign for the company as it indicates that it uses less debt to finance its operations or assets.…

    • 4798 Words
    • 20 Pages
    Better Essays
  • Satisfactory Essays

    Coast4life Case

    • 1153 Words
    • 5 Pages

    Total debt to equity ratio of 1.23 shows an 18% improvement over prior years ratio of…

    • 1153 Words
    • 5 Pages
    Satisfactory Essays
  • Good Essays

    The net sales, gross profit, EBITDA and EBIT have been progressively increasing for the company from 1988 to 1998. However, the sales growth increased from 7.2% in 1988 to 18.8% in 1991, later the sales growth declined to 1.5% in 1998. Net Income has also seen a decline from 23.9% in 1988 to 5.4% in 1998. However, the company has been seeing steady growth of free operating cash flow. It can be concluded that the company is not in any position of financial distress. However, the company’s decision of taking on $1 billion as debt to leverage the company can be an issue for the…

    • 922 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    Table 1 presents some key financial indicators extracted from the case. As it can be observed, Diageo's debt level is low (market gearing level is around 25%), which together with the favorable credit rating (A+) puts the company in a good borrowing position in case of such need. From the data shown in Table 2 we can see that…

    • 1971 Words
    • 6 Pages
    Powerful Essays
  • Better Essays

    Diageo Plc

    • 1436 Words
    • 6 Pages

    Secondly, we can see that the credit rating of the company is A+, practically an average of what the parent companies had before they merged. This rating is a clear indication that the company has a low probability of default since credit agencies use a combination of indicators, ranging from the capital structure to the stability of the revenues, to calculate the score. Furthermore, we can see that 47% of the debt that Diageo has is in short term papers, as a result the interests paid are low thus putting less pressure on the company. There is one negative aspect that we can mention about relying on short term debt, and it’s that the company must negotiate its commercial paper yearly to guarantee the money supply, but this has not been an issue because of Diageo’s ability in maintaining the credit rating high thanks to maintaining an interest coverage ratio between 5 and 8 times.…

    • 1436 Words
    • 6 Pages
    Better Essays
  • Satisfactory Essays

    Baldwin Bicycle Case

    • 759 Words
    • 4 Pages

    Comparing the debt to equity we see that there is more debt than there is equity. This is a dangerous position for the firm to be in.…

    • 759 Words
    • 4 Pages
    Satisfactory Essays
  • Powerful Essays

    Cadbury Vrio

    • 840 Words
    • 4 Pages

    The Debt/Equity ratio of the company is as low as 0.02%. This ratio is negligible and it can be said that it is almost an all equity company. Because of such a capital structure of the company, it gives the signal of a safe investment. The risk associated with the company will be low and hence it will be able to raise additional debt as well as equity with reasonable ease. However, we suggest that the company can take the benefit of financial leverage by raising debt in case of future capital requirements. It is outstanding that the company has huge Reserves and Surplus and hence they can fund projects through Internal Equity.…

    • 840 Words
    • 4 Pages
    Powerful Essays