Preview

Citic Tower

Good Essays
Open Document
Open Document
663 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Citic Tower
Larry Yung, Chairman of Citic Pacific Limited, has a decision to make. He must decide if he should invest in property and build the “Citic Tower II”. Under the current conditions, the current net present value is negative, which is one of the factors that Larry is using to decide. Another concern is that the commercial real estate market is very cyclical in the area. Also, with the current economic conditions, there is not really a guarantee that the “Citic Tower II” will survive in the area, which another concern for Larry Yung. In terms of the positives for this investment, the location of this building is prime as it is located attracted the banking and financial sectors, and special accounting and legal firms. Also, Citic Tower has maintained its occupation rate, according to the case, even after the economic crisis that hit Asia. After seeing these benefits and concerns of this property, Larry Yung must decide if his company wants to invest in the property.

As net present value is a factor that Larry Yung uses to make decision; it has to reflect a positive number in order for him to convince the board with a go-head to the project. Under the condition where there is no flexibility, managerial discretion or strategic actions, the net present value of the project will solely be the present value of cash flow subtracts the cost of the project. In numerical term, the asking price of HK$ 1 billion dollar has a present value of HK$ 1.54 with a cost of HK$ 1.6 billion. This leads to a net present value of HK$ (60 million) dollar. This makes the project very unattractive. Therefore, different approach is used to examine whether or not the project is profitable. Weighted average cost of capital is used in the discounted cash flow method that shows the case of Citic Tower II becomes more attractive. Based on the DCF analysis stated in figure 1, the option to defer development for 6 months provides Citic Pacific Limited (CFL) with the greatest opportunity. The

You May Also Find These Documents Helpful

  • Powerful Essays

    The resulting NPV indicates that the project should be accepted and the investor should expect a return on equity of 38.87%. The NPV provides the investor with an expectation of what all future cash inflows will be worth in today’s dollars. The profitability index is closely related to the NPV. It evaluates the project’s feasibility based on future cash flows compared to initial costs. In general, a project is deemed a valid investment if this ratio is over 1. For this investment opportunity the profitability index indicates that it should be accepted.…

    • 3248 Words
    • 13 Pages
    Powerful Essays
  • Satisfactory Essays

    BGA1 Task 4

    • 343 Words
    • 2 Pages

    When cost of capital is used a discount rate it serves as a screening device to advise the company on accepting or discarding the new venture. For the project to be accepted the required rate of return used should be at least as high as the cost of capital. The company might also use the weighted average cost of capital; which is the average rate of return for the company to pay its long-term creditors and shareholder for the use of their funds.…

    • 343 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    The Net Present Value does so by examining the ins and outs of cash flows at a discount rate. If those inflows are greater than the outflows (or positive NPV) the investment option should be taken. Cost-benefit analysis looks at the projected returns less the projected cost of the entire project with the consideration of the time value of money.…

    • 660 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Super Project HBS

    • 882 Words
    • 4 Pages

    To analyze the attractiveness of the investment in the Super Project, we must use the estimated cash flows calculated to derive a decision based on a particular capital budgeting technique. Within this report we have considered the Accounting Rate of Return, the Payback Period, the Internal Rate of Return (IRR) and the Net Present Value (NPV) techniques. The accounting rate of return is defined as the average after-tax profit divided by the average invested capital. The average invested capital for the Super Project is simply the average of the $200,000.00 initially required and the Total Working Funds (line 20) for each period forecasted in Exhibit 6. The average after-tax profit is simply the average of the Net Profit (line 37) for each…

    • 882 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    Mat 540 Week 3

    • 589 Words
    • 3 Pages

    c) Calculate the project’s Net Present Value (in MMK) and explain if the project should…

    • 589 Words
    • 3 Pages
    Satisfactory Essays
  • Powerful Essays

    FINC2011 Assessment

    • 2131 Words
    • 9 Pages

    The Net Present Value method discounts future cash flows of a project in attempt to discover the value of a project in present terms, considering the time value of money. Multiplying the tax rate by the incremental taxable profit, where incremental taxable profit is found by misusing expenses and depreciation from annual revenues, provides the NPV.…

    • 2131 Words
    • 9 Pages
    Powerful Essays
  • Better Essays

    The above table shows that the company will have a negative net present value of $3,680,709 for this project. The results being negative shows that if the company decides to build the new factory it will result in a decrease in the wealth of the stockholders invested in the company, which violates the concept of wealth maximization.…

    • 872 Words
    • 4 Pages
    Better Essays
  • Satisfactory Essays

    FIN320 Excel Assignment

    • 388 Words
    • 4 Pages

    Calculate the Net Present Value (NPV) of the project. Should the firm accept or reject…

    • 388 Words
    • 4 Pages
    Satisfactory Essays
  • Good Essays

    Through our analysis we found that the cost of capital of the project to be 13.487% and a Weighted Average Cost of Capital (WACC) to be at a value of 9.70%. Factoring in the WACC into our projections we found that if the demand maintains at an average rate the project will be at a positive Net Present Value of $5,997,505.31 with an IRR of 13.21%, a profitability index of 8.84, and an approximate payback period of 6.84 years. Please see Exhibits below for a snapshot of the capital budget and NPV values.…

    • 3279 Words
    • 11 Pages
    Good Essays
  • Satisfactory Essays

    Managerial Accounting

    • 380 Words
    • 2 Pages

    Project B has a lower net present value than Project A, but because of its lower capital investment, it has a higher profitability index. Based on its profitability index, Project B should be accepted.…

    • 380 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Real Option

    • 966 Words
    • 4 Pages

    If reaction to the prototype is good, the firm will spend $10,000 to build a production plant at t = 2. The best estimate now is that there is a 60 percent chance that the reaction to the prototype will be good, and a 40 percent chance that it will be poor.…

    • 966 Words
    • 4 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Bus 650 Week 4

    • 521 Words
    • 3 Pages

    Construct Stephenson’s market value balance sheet after it announces that the firm will finance the purchase using equity. What would be the new price per share of the firm’s stock? How many shares will Stephenson need to issue in order to finance the purchase?…

    • 521 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    In the case of Worldwide Paper Company we performed calculations to decide whether they should accept a new project or not. We calculated their net income and their cash flows for this project (See Table 1.6 and 1.5). We computed WPC’s weighted average cost of capital as 9.87%. We then used the cash flows to calculate the company’s NPV. We first calculated the NPV by using the 15% discount rate; by using that number we calculated a negative NPV of $2,162,760. We determined that the discount rate of 15% was out dated and insufficient. To calculate a more accurate NPV for the project, we decided to use the rate of 9.87% that we computed. Using this number we got the NPV of $577,069. With the NPV of $577,069 our conclusion is to accept this project as long as everything stays as it currently is. We recommend that they evaluate themselves at least yearly as things may change from year to year.…

    • 1117 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    CITIC TOWER II

    • 596 Words
    • 2 Pages

    Larry Young the Chairman of Citic Pacific Limited has to make a decision to develop a new project under the name Citic Tower II. The development project that will take place in Hong Kong is expected to leave the company with $60 MM in losses as per NPV analysis. Citic’s property development team has set rigid assumptions to build their NPV model that estimated net positive cash inflows at $1.54 billion and total costs of ≈$1.6 billion including land that worth $1 billion.…

    • 596 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    References: Berk, J., DeMarzo, P., & Harford, J. (2009). FIN100:Fundamentals of corporate finance: 2010 custom edition. New York, NY: Prentice Hall.…

    • 787 Words
    • 4 Pages
    Satisfactory Essays