Preview

Caribbean Internet Café Case Analysis

Powerful Essays
Open Document
Open Document
530 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Caribbean Internet Café Case Analysis
Caribbean Internet Café case analysis:
David is required to manage start up costs of $1,573,000 and fixed monthly costs of $203,083.33 to invest in CIC venture. The managerial issue David is faced with is cost versus benefit, if the venture would be profitable for him and CIC and how long would it take him to recover all the startup investments.
To deal with this managerial issue, David has to consider three categories of costs: Start up costs required to be invested in the business, Fixed monthly costs that are to be bore as result of operations and variable costs, that result with every customer visit to the café. There is an assumption that loan from JTL in the startup is a 5 year loan with principal payable on maturity and 10% simple interest payable monthly. Also, part time students work for 15 hours and daily require two workers, hence monthly need 2 * 15 * 30 = 900 hours of work at $40 / hour. Fixed Costs | Part time Employee monthly salary | $ 36,000.00 | Manager monthly salary | $ 40,000.00 | Site lease cost - Monthly | $ 30,000.00 | telephone bills and utilities - Monthly | $ 15,000.00 | line lease - Monthly | $ 10,000.00 | Insuarance - monthly | $ 10,000.00 | Advertising - monthly | $ 10,000.00 | misc. monthly expense | $ 50,000.00 | Monthly Interest Payment for loan | $ 2,083.33 | Total | $ 203,083.33 | Variable costs / customer | | Drinks | $ 50.00 | food | $ 30.00 | Internet (40% surf) | $ 24.00 | Total | $ 104.00 | Startup costs | general equipment | $ 573,250.00 | hardware | $ 392,000.00 | Software | $ 15,750.00 | Furniture | $ 330,000.00 | Other | $ 115,000.00 | Initial deposit for utilities | $ 7,000.00 | Initial advertising before opening | $ 20,000.00 | Upfront legal costs before

You May Also Find These Documents Helpful

  • Satisfactory Essays

    George Cadbury (SIN 454 313 206; DOB April 20, 1964) is married to Lucy (SIN 454 206 319; DOB July 31, 1965) whose net income is $50,000. They have no children at home which is located at 24 Briar Park Lane, Kitchener, Ontario, N2E 2H2. George is the proprietor of a candy store (business code 445292). The income statement is as follows:…

    • 462 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    MATH133 Unit 2 IP 2A

    • 961 Words
    • 5 Pages

    2. Think about and list what the fixed costs might represent for your fictitious business (be…

    • 961 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    Capital rationing. You are considering a project that has an initial cost of $1,200,000. If you take the project, it will produce net cash flows of $300,000 per year for the next six years. If the appropriate discount rate for the project is 10 percent, what is the profitability index of the project?…

    • 512 Words
    • 5 Pages
    Satisfactory Essays
  • Satisfactory Essays

    week five for ops 571

    • 639 Words
    • 2 Pages

    According to the project descriptions, $450,000 has been spent on the product and they average a total of $575,000 being spent in order to bring the product to the market. Even though the dollar amount spent in this project is high, the return on investment for this project is high; by the third year the product is forecasted to have a return of investments of $750,000. The product life of this project is forecasted to be 7 years. Because this product has not been used we would be the first company to launch the product to the market which would create an innovative style allowing our company to be the leader in the industry.…

    • 639 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    1. David Smith must decide whether to start a business renting beach umbrellas at an ocean resort during June, July, and August of next sum­mer. He believes that he can rent each umbrella to vacationers at $5 a day, and he intends to lease 50 umbrellas for the three-month period for $3,000. To operate this business, he does not have to hire anyone (but himself), and he has no expenses other than the leasing costs and a fee of $3,000 per month to rent the location of the business. David is a college student, and if he did not operate this business, he could earn $4,000 for the three-month period doing construction work.…

    • 393 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Chef's Toolkit

    • 806 Words
    • 4 Pages

    Define the Issues Chef’s Toolkit has exhausted all of their financial resources trying to develop their product. The owner, Peter Jeffery, is seeking external investment to fund the launch of his product, and the potential investor, Dale Reid, has asked for projected financial statements for the company’s pessimistic, expected, and optimistic projected sales for the first year of operation ending July 30, 1995. Analyzing the Case Data Fragmented information was given in the case, along with a balance sheet and a production schedule for the expected sales of 10,000 units. There was no statement of cash flows, income statement or any information about their cash account or their accounts payable account. Generating Alternatives Dale Reid could choose to either invest $85,000 for 50% of the company, choose to invest more or less for a negotiated percentage of the company, or not invest in Chef’s Toolkit. The pessimistic projected sales is 5,000 units per month, totaling 60,000 units in the year. The expected amount of sales is 10,000 units, summing to 120,000 units per year. The optimistic projected sales is 30,000 units per month resulting in a total of 360,000 units sold in the year. In the optimistic option, a double mold is needed since the total required production exceeds the maximum amount for the single mold. Selecting Decision Criteria • Low additional investment • High revenues with low expenses • Return on Investment • Break Even Analysis Analyzing and evaluating alternatives Break Even…

    • 806 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    Augustine Medical Case

    • 2856 Words
    • 12 Pages

    • Initial capitalization of $500,000 that will be used to cover fixed costs such as: salaries, leased space, and promotional marketing during its first year of operation.…

    • 2856 Words
    • 12 Pages
    Powerful Essays
  • Satisfactory Essays

    Mat 540 Week 3

    • 589 Words
    • 3 Pages

    c) Calculate the project’s Net Present Value (in MMK) and explain if the project should…

    • 589 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Fina 737

    • 476 Words
    • 2 Pages

    Investment in fixed assets of $35,000.The assets will have a salvage value of $5,000 at the end of the 5 year project. The asset will be depreciated, straight line, over that period. The impact of the project will be an increase in revenue of $30,000 and cost of $17,000 each year. The working capital of the company will need to be higher than normal by $1,000 each year of the project. The tax rate is 34 %. What is the operating cash flow? What is the project’s net present value at a 20% discount rate?…

    • 476 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    – Salary expense and benefits. Estimate that 10% of total compensation is in the form of incentives, and 30% is in non-salary benefits. $425,000/(1-.1)*(1/(1-.3)) = $674,603 – Advertising. Assume cost is 3% of sales 713,000*.03*$6.40 = $136,896 (note: price will be discussed later) – Debt retirement / interest. Assume 20 year loan at 8%. Larry borrows $1,548,000 ($1,898,447 - $350,000 that he invests). Recurring payment of $155,526 per year – Travel and other related expenses: $40,000/year…

    • 580 Words
    • 3 Pages
    Good Essays
  • Good Essays

    We assume that the estimated costs for the part-time wholesale staff and promotions would be close to the costs of hiring a part-time catering staff. This would be an additional estimated cost of $19,500 or a 13% increase of her current salary and benefits expenses. This would put LLR at a net loss of $18,289. This would only be the case if Gordon Green does not increase the company’s catering orders. Being that this is highly unlikely, given the market share and her current catering demand, Gordon Green can safely move into increasing her business without financial worry (more supported detail in Fact 2). Because her ratio of net income to expansion expenses is fairly even, she would be a good candidate for a small short-term loan. She then has the option to use the other net income to cover hiring, packaging, and delivering expenses with only minimal debt.…

    • 1048 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    4. Make a list of at least 3 startup costs this company would have. (Complete sentences are…

    • 309 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Rodriguez operates a variety store that provides an annual revenue of $480 000. Each year, he pays $25 000 in rent for the store, $15 000 in business taxes, and $350 000 on products to sell. He estimates he could put the $80 000 he has invested in the store into his friend’s restaurant business instead and earn an annual 20 percent profit on his funds. He also estimates that he and his family could earn a total annual wage of $90 000 if they worked somewhere other than the store.…

    • 362 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    To measure whether the project is viable, it is showed a range of analysis in this document. In market analysis, it shows that, based on the research, numbers of Asian overseas students coming into Australia which means the potential market is large and existed. Besides, the company would adopt different kinds of promotion strategies to attract customers and achieve sales and marketing objectives. In financial analysis, each shareholder donates $20,000 into the business and the company borrowed $50,000 from Commonwealth Bank with 5.89% interest rate during the first three years. Based on some financial assumptions, the company would finally make a profit of $221,394.88 during the first three years. In the risk…

    • 6652 Words
    • 27 Pages
    Good Essays
  • Powerful Essays

    Cyber Cafe Management

    • 1462 Words
    • 6 Pages

    The purpose of the project is to automate cyber cafes. The software must include provisions to keep user details and login history. It should help the café owners to retrieve user details when needed and internet usage in the system. It should be capable of allocating cabins automatically. It should help the café owner in calculating daily usage of the systems and income.…

    • 1462 Words
    • 6 Pages
    Powerful Essays