Preview

Butler Lumber

Powerful Essays
Open Document
Open Document
1899 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Butler Lumber
Butler Lumber

After thorough review and analysis of Butler Lumber’s financial reports, I believe that it is in the best interest of Northrup National Bank to not only approve the requested $465,000 loan, but look to increase the loan amount. A review of the 5 C’s will show in more detail the decision to approve this loan:

1. Capacity/Cash Flow: Butler runs a lean operation that has allowed them to have success due to competitive pricing. They have met their financing needs by increasing their debt (notes payable) in order to keep up with the demand. However, their borrowing had led conjunctly to an increase in sales. Net sales have increased 59% over the 1988-1990 timeline and have been projected to increase by another 34% in 1991. From 1988-1990, for every $1000 borrowed, net sales increased by $4,278.96. By utilizing leverage, they have been able maintain their free cash flow and maintain their current ratio over 1.0. Although Free Cash Flow and current ratio have dropped over the past year, Butler has made large investments which have proven able to give a higher return, which will have significant payoff in the long run. By doing this, they will continue to have the ability to pay interest to debtholders, repay debtholders, and buy short-term investments. As business continues to grow, debt obligations will decrease and their current ratio will be back on the rise. (See Exhibit 1 and Exhibit 2).

Based on this analysis, I believe the estimate for the loans requirements is light. I believe it would be in the best interest to pursue rolling the $247,000 owed to Suburban National Bank onto this line of credit. With the increased projection in sales, you are also seeing an increase in cost of goods sold. However, that number could be dramatically reduced if Butler had the appropriate capital or credit line to take advantage of the 2% discount for payments made within 10 days of the invoice date. If total cost of goods sold will be roughly

You May Also Find These Documents Helpful

  • Good Essays

    As a financial consultant to Clarkson Lumber, I analyzed four potential scenarios with relatively high probabilities of occurring given Clarkson Lumber’s current situation. The four scenarios analyzed are continued rapid growth of Clarkson Lumber with Suburban Bank as the creditor, slowed growth with Suburban Bank as the creditor, continued rapid growth with Northrup Bank as the creditor, and controlled rapid growth with Northrup bank as the creditor.…

    • 1611 Words
    • 7 Pages
    Good Essays
  • Better Essays

    Chang Dental

    • 1368 Words
    • 6 Pages

    When Miller considered Chang’s Clinic to be an opportunity, he desired to research the ability in obtain a loan so he could pursue the American dream. It is loyalty that keeps the dental business alive and growing and Despite Miller being the new guy telling clients to say ah, he anticipated he would grow substantially (50% of 04-05) within the first year. After reading this assumption it immediately told me he’s confident in obtaining the loyalty of Chang’s clients. I’m not a dentist, but I assumed this loyalty was imperative to survival and makes this business profitable. After reviewing the income statement and balance sheet provided, that was determined to be a fair assumption. Chang acquired this business from a friend who was willing to work with Chang for the fiscal year 2003 in order to help clients accept the new owner, which further valued the purchase. It does not say that Chang will do the same for Miller, so it must be considered that Miller will have slightly more difficulty than Chang to make the clients pleased with the change. As an advisor it’s important to consider all aspects of this deal. One must consider competition, growth and value relative to industry averages when determining whether a loan seems to be achievable for Miller. It’s unclear whether predictions for 2006 given by Miller will be accepted by bank officials, but for my analysis I will assume them to be.…

    • 1368 Words
    • 6 Pages
    Better Essays
  • Satisfactory Essays

    In order to create an initiative for growth, an analysis of the company 's short term and long term financing needs are assessed to determine strategies for the company to manage working capital. The suggested initiative to increase XYZ Company, Inc. revenue over the next five years is by acquiring assets through a merger with UVW Company to produce more of product X. Companies must be able to manage growth either through the acquisition of assets or through the capital budgeting process. Through the acquisition of assets, external financing will be required. Growing quickly will allow XYZ Company to gain a larger market share and reinforce its viable position in the marketplace. Expanding too rapidly can have consequences. If the company has too much debt-financing and cash flows are reduced the company will risk being unable to repay its debts. Management must ensure the business can grow, what funding may be needed, and determine the sustainable growth rate.…

    • 575 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    The strength of Mark X as a company is its fixed assets turnover ratio, which rose from 1990 to 1992. This tells us Mark X 's ability to generate net sales from each addition of a fixed asset. Sales generated from the fixed assets are greater than the costs of the fixed assets, which imply that the fixed assets that were purchased are good investments for the company. This is really the only positive ratio they have at the moment. Weaknesses we found in Mark X were its debt ratio, which increased from 40.47% in 1990 to 46.33% in 1991 and from 46.33% to 59.80% in 1992. This shows us Mark X 's amount of debt relative to its assets is increasing and that its debt is equal to more than half of its assets by 1992. The current ratio and quick ratio has also indicated negative change, both decreasing between 1990 and 1992. The current ratio is a liquidity ratio that measures a company 's ability to pay short term obligations, while the quick ratio shows a company 's ability to pay its short-term obligations with its most liquid assets. Both ratios are steadily decreasing, indicating to us the position of the company has become less and less favorable.…

    • 1418 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    National Bank of Canada ("NBC" or "the Bank") is tasked with the decision to review Dawson Lumber Company Limited 's ("Dawson") request for an increase in its line of credit up to the amount of $10.8mm. Dawson intends to finance inventory and receivables with the line of credit. NBC must remain cognizant of the competitive landscape of the lumber industry and assess whether a focus on the retail segment is beneficial to Dawson 's strategic plan. Given that Dawson is one of the region 's largest borrowers, NBC must be careful in how it manages this relationship. The Bank cannot afford to turn away NBC 's business. However, extending Dawson additional credit may increase Dawson 's default risk and jeopardize the potential for NBC to retrieve the $4.2mm term loan it is already owed.…

    • 1560 Words
    • 7 Pages
    Powerful Essays
  • Good Essays

    Lawson Case

    • 878 Words
    • 4 Pages

    The first bank loan of $194, 000 was planned to be used to pay off the significant trade debt with his primary supplier, Forsyth Wholesale Ltd (FWL). The second debt of 26, 000 he would then use to assist with his monthly cash shortage. From the excessive amount of $217, 236 trade debts yet to be paid to FWL, Mackay has been paying a tax penalty of 13.5 per cent on $193, 668. Furthermore, in 2003 FWL financed the expansion of Lawsons store size to raise future sales. Hence, this expansion cost a total of $36, 000 and was added to the company’s trade debt. The sole purpose was proved to be indeed helping increase sales volume based on the 2003 sales results. The main question remains at this point, after the analysis of ratios and projected statements, should Lawsons be approved for a loan grant from the bank?…

    • 878 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    Case Studies Fi4020

    • 2616 Words
    • 11 Pages

    6. What are the implications of Riley’s cash flow for the financing needs of the firm?…

    • 2616 Words
    • 11 Pages
    Powerful Essays
  • Good Essays

    3.Is a line of credit of $ 750,000 sufficient to meet the firm’s future financial needs?…

    • 1122 Words
    • 5 Pages
    Good Essays
  • Powerful Essays

    Finally, alternative 3 and 4 are recommended. In addition, there are some aspects to be noticed during the short-term and long-term implementation. It is recommended for the company to bring down the age of inventory to near to the industry average by improve the inventory control system. Paul should pay attention to his personal financial condition. It is necessary for him to save some money and reduce the withdraw from Lawsons.…

    • 2224 Words
    • 15 Pages
    Powerful Essays
  • Satisfactory Essays

    Operating Cash Flow(PAT + Depreciation) | | 295,875 | 456,750 | 456,750 | 456,750 | 456,750 | 386,750 | 386,750 | 386,750 | Cost of New Plant | -1,000,000 | | | | | | | | | Additional Inventory & Receivables | -200,000 | | | | | | | | | Total Cash Flow | -1,200,000 | 295,875 | 456,750 | 456,750 | 456,750 | 456,750 | 386,750 | 386,750 | 386,750 | Cost of Capital (10%) | | 1.10 | 1.21 | 1.33 | 1.46 | 1.61 | 1.77 | 1.95 | 2.14 | Discounted Cash Flow | | 268,977 | 377,479 | 343,163 | 311,966 | 283,606 | 218,310 | 198,464 | 180,422 | Outstanding Balance | -1,200,000 | -904,125 | -447,375 | 9,375 | 466,125 | 922,875 | 1,309,625 | 1,696,375 | 2,083,125 | NPV (Add 1 to 8 yearsDCF – 1,200,000) | 982,388 | | | | | | | | | Payback…

    • 474 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Audit Chapter 8

    • 1307 Words
    • 6 Pages

    When analyzing the Pinnacle Manufacturing Financial Statements there multiple concerns that should be further investigated that I will explain in this memo. When identifying the year to year change and using financial ratios found on A6, there are a couple of concerns that need to be identified. The fact that the operating expense from fluctuated from an increase $892,861 from 2009 to 2010 and then decreased by $956,231 from 2010 to 2011 should be raised in question. At the same time Operating expenses income from operations decreased from 2009-2010 by $1,260,571 and increased from 2010-2011 by $78,541. The -23.10% from 2009-2010 is concerning in their ability realized from profit on their business operation. On the balance sheet there was a substantial increase by $6,698,823 from 2010-2011. When examining this with the inventory turnover ratio from 2010 to 2011 there was a decrease in inventory. This is very concerning from Pinnacle, in respects to their industry, that there is excess inventory and that the inventory is at the end of its product life cycle and has not seen any sales. The account receivable turnover ratio measures how efficiently a company uses it assets. In this case Pinnacle has a declining at turnover ratio that indicates that Pinnacle should re-evaluate its credit policies to ensure timely receivable collection. The high debt/equity ratio means that Pinnacle has been aggressive in financing it growth with debt. Usually if a lot of debt is used to finance increased operations could lead to bankruptcy, however given the industry in which Pinnacle operates is capital - intensive (manufacturing) tends to have a debt/equity ratio around 2. (A6)…

    • 1307 Words
    • 6 Pages
    Good Essays
  • Powerful Essays

    Case Questions

    • 1964 Words
    • 7 Pages

    7. What are the implications of Riley’s cash flow for the financing needs of the firm.…

    • 1964 Words
    • 7 Pages
    Powerful Essays
  • Satisfactory Essays

    The company that I have chosen to evaluate is Starbucks. Within the past three years Starbucks have maintained a net revenue in more than $9 billion dollars a year. In 2009 Starbucks net revenue was about $9.8 billion dollars and just in two years Starbucks has ended their 2011 year with a net revenue of $11.7 billion dollars making that this is the highest annual revenue. At Starbucks this was a 11 percent increase on a comparable 52-weeks basis. Over the past three years the operating margin has increased more than 9.1 percent in making the year of 2011 top out at a 14.8 percent at the end of the fiscal year. At Starbucks, this makes an increase in the operating income go from $562 million dollars to $1,728 million dollars, just in three years. Now, at the end of 2011the total annual assets at Starbucks would be $7.36 billion dollars and Starbucks total debt would be $2.97 billion dollars. With all of this information it tells me that Starbucks is in a good financial condition.…

    • 340 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Despite the fact that, Butler is demonstrating development consistently; 2009 18.62%, 2010 33.83%, 2011 6.61% up to the first quarter, its gainfulness is gradually declining; 2009 28.61%, 2010 27.62%, 27.3% 2011 first quarter. In any case, the decrease in gross net revenue won't be so terrible on the off chance that they can figure out how to have great expense administration and bring down their working cost identifying with its income. Cost is likewise higher because of premium costs on the advances it has with the bank to help with the working capital.…

    • 511 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Springfield National Bank

    • 1181 Words
    • 5 Pages

    Dawson Stores, Inc. is a long time deposit custome of Springfield National Bank; since the years Dawson Sr. managed the company. Dawson Jr. is now requesting an unsecured line of credit of $1,000,000 for one year term. To support the company’s application, Mr. Dawson Jr. submitted the financial statements to the bank for the last four years. When Stefanie Anderson, the loan officer, received the financial statements along with previous bank records and she found the follow information:…

    • 1181 Words
    • 5 Pages
    Good Essays

Related Topics