Preview

Borkenstick Makes a Very Popular Undyed

Good Essays
Open Document
Open Document
1389 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Borkenstick Makes a Very Popular Undyed
Borkenstick makes a very popular undyed cloth sandal in one style, but in Regular and Deluxe. The Regular sandals have cloth soles and the Deluxe sandals have cloth covered wooden soles. Borkenstick is preparing its budget for June 2012, and has estimated sales based on past experience. Other information for the month of June follows:

Borkenstick uses a FIFO cost flow assumption for finished goods inventory. All the sandals are made in batches of 50 pairs of sandals. Borkenstick incurs manufacturing overhead costs, marketing and general administration, and shipping costs. Besides materials and labor, manufacturing costs include setup, processing, and inspection costs. Borkenstick ships 40 pairs of sandals per shipment. Borkenstick uses activity-based costing and has classified all overhead costs for the month of June as shown in the following chart:

Required 1. Prepare each of the following for June: a. Revenues budget b. Production budget in units c. Direct material usage budget and direct material purchases budget in both units and dollars; round to dollars d. Direct manufacturing labor cost budget e. Manufacturing overhead cost budgets for processing and setup activities f. Budgeted unit cost of ending finished goods inventory and ending inventories budget g. Cost of goods sold budget h. Marketing and general administration costs budget 2. Borkenstick’s balance sheet for May 31 follows. Use it and the following information to prepare a cash budget for Borkenstick for June. Round to dollars. All sales are on account; 60% are collected in the month of the sale, 38% are collected the following month, and 2% are never collected and written off as bad debts. All purchases of materials are on account. Borkenstick pays for 80% of purchases in the month of purchase and 20% in the following month. All other costs are paid in the month incurred, including the declaration and payment of a $10,000 cash dividend in June. Borkenstick is making monthly interest payments

You May Also Find These Documents Helpful

  • Powerful Essays

    Ac505 Course Project a

    • 3135 Words
    • 13 Pages

    The beginning cash balance for April, is the cash from March 31 in the Asset section of the balance sheet. In the merchandise purchases budget, in April, we need 50% of March purchases (that amount is also given to us 3/31 Accounts payable of $100,000 on page 415). Therefore, Total cash disbursements for April is (50% x $316,000 April purchases) + ($100,000 remaining March purchases to be paid) = $258,000.…

    • 3135 Words
    • 13 Pages
    Powerful Essays
  • Satisfactory Essays

    Acct301

    • 483 Words
    • 2 Pages

    EXERCISE 7-13 PINK MARTINI CORPORATION Cash Budget For the Quarter Ended March 31, 2012 Beginning cash balance $31,000 Add: Receipts Collections from customers 180,000 Sale of equipment 3,500 Total receipts $183,500 Total available cash $214,500 Less: Disbursements Direct materials 41,000 Direct labor 70,000 Manufacturing overhead 35,000 Selling and administrative expense 45,000 Purchase of securities 12,000 Total disbursements $203,000 Excess of available cash over disbursements 11,500 Financing Borrowings 13,500 Repayments Ending cash balance $25,000 PROBLEM 7-1A DANNER FARM SUPPLY COMPANY Sales Budget 6 Months Ending June 30, 2012 Quarter Six Months 1 2 Expected unit sales 28,000 42,000 70,000 Unit selling price 60 60 60 Total sales $1,680,000 $2,520,000 $4,200,000 DANNER FARM SUPPLY COMPANY Production Budget 6 Months Ending June 30, 2012 Quarter Six Months 1 2 Expected unit sales 28,000 42,000 Add: Desired ending finished goods 12000 18000 Total required units 40,000 60,000 Less: Beginning finished goods units 8,000 12,000 Required production units 32,000 48,000 80,000 DANNER FARM SUPPLY COMPANY Direct Materials Budget—Gumm 6 Months Ending June 30, 2012 Quarter Six Months 1 2 Units to be produced 32,000 48,000 Direct materials per unit 4 4 Total pounds needed for production 128000 192000…

    • 483 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Final Accounting

    • 1555 Words
    • 5 Pages

    As reflected in the Production Budget captured in Exhibit B below and included in the overall Peyton Approved budget worksheet included in Appendix A. First budgeted sales units for each month in the quarter was used to multiply with ratio to inventory future sales to compute budgeted ending inventory. The company stated that it was company's policy to have a given month's ending finished goods inventory to equal 70% of the next month's expected unit sales. Then, budgeted sales units of 18,000, 22,000 and 20,000 units are added to the budgeted ending inventory units of 15,400, 14,000 and 16,800 units for the month of July, August and September, respectively to arrive to required units to be produced of 33,400, 36,000 and 36,800 units for each respective months. Subsequently, beginning inventory is deducted from required…

    • 1555 Words
    • 5 Pages
    Powerful Essays
  • Good Essays

    Chester & Wayne

    • 987 Words
    • 4 Pages

    The company will acquire equipment costing $250,000 cash in November. Dividends of $45,000 will be paid in…

    • 987 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    Complete the sales budget for the 2 quarters ending June 30, 2010. List the products and show for each quarter and for the 6 months, units, selling price, and total sales by product and in total.…

    • 443 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    406 acc midterm 2 q3

    • 407 Words
    • 6 Pages

    Sale Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable marketing costs Fixed marketing costs Monthly operating income $ $ $ $ $ $ $ $ 750,000.00 225,000.00 120,000.00 105,000.00 150,000.00 37,500.00 65,000.00 47,500.00 (Sale price per unit * Budgeted production) (Direct materials cost per unit * Budgeted production) (Direct labor cost per unit * Budgeted production)…

    • 407 Words
    • 6 Pages
    Satisfactory Essays
  • Powerful Essays

    Complete the sales budget for the 2 quarters ending June 30, 2010. List the products and show for each quarter and for the 6 months, units, selling price, and total sales by product and in total.…

    • 799 Words
    • 4 Pages
    Powerful Essays
  • Satisfactory Essays

    Case 9-30 Partial Answer

    • 376 Words
    • 2 Pages

    65,000 100,000 50,000 $10 $650,000 Correct! Requirement 1b. Schedule of expected cash collections: February sales $26,000 March sales 280,000 April sales 130,000 May sales June sales Total cash collections $436,000 Correct! Requirement 1c. Merchandise purchases budget: Budgeted unit sales 65,000 100,000 Add desired ending inventory 40,000 Total needs 105,000 Less beginning inventory 26,000 Required purchases in units 79,000 Unit cost $4 Required dollar purchases $316,000 Correct! Requirement 1d. Budgeted cash disbursements for merchandise purchases: Accounts payable 100,000 April purchases 158,000 158,000 May purchases June purchases Total cash disbursements $258,000 Correct!…

    • 376 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Guillermo could use budget and performance reports to assist in managing and putting into practice accounting plans. The Guillermo Furniture Store should use budgets because they are the most important plans for ensuring that management is using the proper methods of teaching and enforcing acceptable patterns of behavior. If the company does not have a budget, their planning possibly will not obtain the principle spotlight that it typically should have (Horngren, 2008). All of the collected facts and data that is incorporated in a financial statement or income statement will show management how the operating expenses and cash flow is going through a monthly or quarterly report. The Guillermo Furniture Store could use the budgets to help Guillermo in making up his mind regarding staying in business or looking at other options. Guillermo could use the collected facts and data to estimate the monetary value of a profit on money that has been invested as well as earnings by value paid for the business. Guillermo could use budget reports from prior year’s to achieve an breakdown that will help with the companies determination to perhaps reduce expenses or locate favorable…

    • 769 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    Chap 2 E14 JE T Accounts

    • 327 Words
    • 4 Pages

    c. Direct labor cost incurred, $90,000; indirect labor cost incurred, $110,000. d. Depreciation recorded on factory equipment, $40,000. e. Other manufacturing overhead costs incurred during October, $70,000 (credit Accounts Payable). f.…

    • 327 Words
    • 4 Pages
    Satisfactory Essays
  • Better Essays

    expenses the company expects to pay out over the same time frame. The issues surrounding budgetary…

    • 904 Words
    • 5 Pages
    Better Essays
  • Good Essays

    Bw Manufacturing

    • 582 Words
    • 3 Pages

    The owners of BW Manufacturing, a small manufacturer of gas grills, have prepared a preliminary budget for the upcoming year and would like to assess the financial impact of several alternative scenarios, including dropping a product; changing the price on a product, with a resulting increase in volume; and shifting advertising focus, with a resulting shift in volume from one product to another. A new budget must be prepared. At year-end, the actual results are better than had been planned, but not necessarily better than what should have been, given actual sales volumes.…

    • 582 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Capital budgeting techniques: (page 411 of the textbook) 1. 2. 3. 4. 5. 6. NPV IRR MIRR PI Payback Discount payback…

    • 252 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Conclusion

    • 1423 Words
    • 6 Pages

    | A plan of dollar amounts to be spent on long-term projects is called a:…

    • 1423 Words
    • 6 Pages
    Powerful Essays
  • Satisfactory Essays

    Preparing a Master Budget

    • 692 Words
    • 3 Pages

    The policy is to acquire enough inventory each month to equal the following month’s projected cost of goods sold. All purchases are paid for in the month following purchase. Salaries, wages, and commissions average 20% of sales; all other variable expenses are 4% of sales. Fixed expenses for rent, property taxes, and miscellaneous payroll and other items are $55,000 monthly. Assume that these variable and fixed expenses require cash disbursements each month. Depreciation is $2,500 monthly. In June, $55,000 is going to be disbursed for fixtures acquired and recorded in furniture and fixtures in May. The May 31 balance of accounts…

    • 692 Words
    • 3 Pages
    Satisfactory Essays